L 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$2.2m
FY2017FY2026
Free cash flow
−A$1.1m
FY2017FY2026
Shareholders' equity
A$7.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$601,717 | — | — | A$5,455 | A$55,010 | A$39,425 | — | A$6,187 | — |
| Gross profit | −A$1,493 | A$601,717 | −A$951 | −A$1,907 | A$3,769 | A$54,697 | A$36,489 | −A$3,863 | −A$820 | −A$5,732 |
| Operating income | −A$2.3m | −A$2.3m | −A$2.7m | −A$3.6m | −A$664,423 | −A$988,290 | −A$915,280 | −A$724,130 | −A$1.3m | −A$1.6m |
| Net income | −A$2.2m | −A$2.3m | −A$2.7m | −A$3.6m | −A$2.0m | −A$744,638 | −A$861,875 | −A$894,053 | −A$1.2m | −A$1.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$8.0m | A$7.0m | A$8.5m | A$7.2m | A$6.0m | A$7.5m | A$8.2m | A$9.0m | A$10.0m | A$7.9m |
| Cash and short-term investments | A$1.6m | A$662,936 | A$2.6m | A$1.2m | A$42,124 | A$122,766 | A$757,302 | A$1.7m | A$2.5m | A$2.2m |
| Total liabilities | A$314,173 | A$558,376 | A$345,880 | A$117,788 | A$737,303 | A$257,398 | A$150,036 | A$114,464 | A$244,885 | A$537,393 |
| Debt | — | A$294,860 | — | — | A$510,000 | — | — | — | — | — |
| Shareholders' equity | A$7.7m | A$6.4m | A$8.2m | A$7.0m | A$5.2m | A$7.3m | A$8.0m | A$8.9m | A$9.8m | A$7.4m |
| Shares outstanding | 2,693m | 2,331m | 2,056m | 1,704m | 786m | 575m | 575m | 575m | 575m | 503m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.1m | −A$1.1m | −A$1.3m | −A$2.2m | −A$494,282 | −A$634,625 | −A$618,046 | −A$584,275 | −A$1.5m | −A$1.1m |
| Capital spending | −A$4,887 | −A$1.4m | −A$1.1m | −A$576,884 | −A$152,634 | −A$221,409 | −A$194,665 | −A$264,024 | −A$1.5m | −A$2.5m |
| Free cash flow | −A$1.1m | −A$2.5m | −A$2.4m | −A$2.7m | −A$646,916 | −A$856,034 | −A$812,711 | −A$848,299 | −A$3.0m | −A$3.5m |
| Dividends paid | — | — | — | −A$2.8m | −A$2.8m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | A$592,357 | A$9,360 | — | — | — | — |
| Gross profit | −A$279 | −A$1,214 | A$592,357 | −A$1,483 | A$1,136 | −A$2,087 | −A$954 | — |
| Operating income | −A$1.1m | −A$1.3m | −A$393,936 | −A$1.9m | −A$1.5m | −A$1.2m | −A$2.5m | −A$1.2m |
| Net income | −A$918,189 | −A$1.3m | −A$389,852 | −A$1.9m | −A$1.5m | −A$1.2m | −A$2.5m | −A$1.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | −A$1.0m | — | — | −A$1.0m | — |
| Capital spending | — | — | — | −A$1.0m | — | — | — | — |
| Free cash flow | — | — | — | −A$2.0m | — | — | — | — |
| Total assets | A$8.0m | A$7.5m | A$7.0m | A$6.8m | A$8.5m | A$7.5m | A$7.2m | A$7.2m |
| Cash and short-term investments | A$1.6m | A$1.5m | A$662,936 | A$744,959 | A$2.6m | A$1.6m | A$1.2m | A$1.2m |
| Debt | — | — | A$294,860 | — | — | — | — | — |
| Shareholders' equity | A$7.7m | A$7.2m | A$6.4m | A$6.5m | A$8.2m | A$7.4m | A$7.0m | A$7.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -13.7% | 18.6% | 8.5% |
| Net income | -15.2% | 24.2% | 14.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.0 | -14.3 | -4.6 | -2.8 | -2.7 | -5.3 | -4.6 | -2.8 | -2.8 | -11.8 |
| Price to sales | — | 54.2 | — | — | — | 71.6 | 100.0 | — | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.