L 
57.07
+6.77%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$646.8m
FY2016FY2025
Net income
$48.6m
FY2016FY2025
Free cash flow
$41.9m
FY2016FY2025
Shareholders' equity
$195.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $646.8m | $518.8m | $516.4m | $496.8m | $490.4m | $568.2m | $553.3m | $546.5m | $485.7m | $447.0m |
| Gross profit | $169.3m | $144.3m | $119.3m | $93.7m | $85.9m | $81.4m | $71.9m | $59.4m | $65.6m | $52.6m |
| Operating income | $49.5m | $38.6m | $29.3m | $12.0m | $12.0m | $15.6m | $8.1m | $1.1m | $6.0m | −$443.0m |
| Net income | $48.6m | $30.9m | $20.8m | $6.8m | $6.7m | $5.8m | −$1.8m | −$1.8m | $712,000 | $1.9m |
| Diluted earnings per share | 4.02 | 2.56 | 1.76 | 0.62 | 0.64 | 0.71 | -0.23 | -0.24 | 0.09 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $381.1m | $352.1m | $304.4m | $294.6m | $267.5m | $262.2m | $261.6m | $253.6m | $213.0m | $206.9m |
| Cash and short-term investments | $11.3m | $44.9m | $59.8m | $36.0m | $14.5m | $42.1m | $8.3m | $1.6m | $626,000 | $7.4m |
| Total liabilities | $185.5m | $198.6m | $183.5m | $199.1m | $179.7m | $208.4m | $214.7m | $207.3m | $156.9m | $149.1m |
| Debt | $35.6m | $26.9m | $22.3m | $31.1m | $39.7m | $43.0m | $43.3m | $28.1m | $34.7m | $26.0m |
| Shareholders' equity | $195.7m | $153.5m | $120.9m | $95.4m | $87.8m | $53.7m | $46.9m | $46.4m | $56.1m | $57.8m |
| Shares outstanding | 12m | 12m | 12m | 11m | 11m | 8m | 8m | 8m | 8m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $45.7m | $36.8m | $57.4m | $35.4m | −$24.2m | $39.8m | −$926,000 | $25.3m | −$4.1m | $4.8m |
| Capital spending | −$3.8m | −$7.5m | −$2.3m | −$993,000 | −$791,000 | −$1.5m | −$2.7m | −$3.9m | −$3.3m | −$3.4m |
| Free cash flow | $41.9m | $29.3m | $55.1m | $34.4m | −$25.0m | $38.3m | −$3.6m | $21.4m | −$7.4m | $1.4m |
| Dividends paid | — | — | — | −$309,000 | −$459,000 | — | — | −$875,000 | −$245,000 | −$245,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $173.5m | $138.9m | $186.9m | $184.6m | $142.2m | $133.1m | $143.7m | $133.9m |
| Gross profit | $37.3m | $31.2m | $50.5m | $42.3m | $39.8m | $36.7m | $43.6m | $36.1m |
| Operating income | $7.3m | $982,000 | $18.0m | $13.7m | $10.9m | $8.1m | $13.0m | $10.9m |
| Net income | $4.7m | $4.4m | $12.3m | $8.8m | $7.8m | $10.2m | $9.8m | $7.5m |
| Diluted earnings per share | 0.39 | 0.36 | 1.02 | 0.73 | 0.64 | 0.84 | 0.82 | 0.62 |
| Cash from operations | $18.0m | −$7.0m | $28.0m | $13.0m | $2.0m | $2.0m | $19.0m | $4.0m |
| Capital spending | — | — | — | — | — | −$2.0m | −$1.0m | — |
| Free cash flow | — | — | — | — | — | $0 | $18.0m | — |
| Total assets | $404.0m | $377.0m | $381.1m | $409.1m | $343.0m | $336.4m | $352.1m | $324.4m |
| Cash and short-term investments | $17.5m | $15.8m | $11.3m | $9.9m | $38.9m | $38.1m | $44.9m | $51.2m |
| Debt | $26.6m | $41.5m | $19.1m | $43.7m | $18.2m | $17.2m | $17.0m | $27.1m |
| Shareholders' equity | $203.1m | $196.3m | $195.7m | $181.6m | $170.5m | $161.1m | $153.5m | $142.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 2.6% | 6.9% |
| Operating income | 60.3% | 25.9% | — |
| Net income | 92.7% | 53.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.9% | 24.2% | 21.4% | 17.7% |
| Operating margin | 7.6% | 5.9% | 4.9% | -4.8% |
| Net margin | 6.8% | 4.9% | 3.7% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.4 | 33.4 | 25.9 | 16.7 | 14.1 | 17.4 | -16.6 | -8.7 | 89.8 | 26.5 |
| Price to sales | 1.5 | 2.0 | 1.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -8% | 95% | 298% | 35% | -39% | 341% | 14% | -64% | -5% | 39% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.