L 
0.95
+0.21%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€19.3m
FY2016FY2025
Net income
€1.3m
FY2016FY2025
Free cash flow
€1.9m
FY2016FY2025
Shareholders' equity
€5.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €19.3m | €19.1m | €16.5m | €20.7m | €18.0m | €16.4m | €13.7m | €12.4m | €9.9m | €8.1m |
| Gross profit | €11.7m | €11.2m | €10.0m | €11.9m | €10.1m | €8.7m | €8.0m | €6.8m | €6.1m | €5.1m |
| Research and development | — | — | €945,701 | — | — | €939,758 | €930,985 | — | €920,000 | €1.7m |
| Operating income | €1.6m | €1.1m | −€2.5m | −€324,000 | €1.1m | €1.4m | €1.1m | €528,776 | €268,730 | −€1.2m |
| Net income | €1.3m | €914,951 | −€2.6m | −€463,000 | €911,483 | €1.0m | €1.1m | €271,864 | €59,460 | −€1.4m |
| Diluted earnings per share | 0.08 | 0.06 | -0.17 | -0.03 | 0.06 | 0.07 | 0.07 | 0.02 | 0.00 | -0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €16.4m | €17.5m | €17.6m | €19.9m | €23.5m | €13.3m | €10.7m | €8.9m | €8.6m | €9.6m |
| Cash and short-term investments | €1.2m | €1.0m | €1.4m | €2.5m | €5.9m | €5.3m | €2.1m | — | — | — |
| Total liabilities | €10.9m | €13.5m | €14.6m | €14.2m | €16.7m | €6.0m | €6.3m | €5.8m | €5.8m | €6.7m |
| Debt | €6.2m | €7.1m | €9.0m | €8.9m | €8.8m | €2.8m | €3.3m | €3.4m | €3.8m | €4.9m |
| Shareholders' equity | €5.7m | €4.2m | €3.1m | €5.8m | €6.8m | €7.3m | €4.4m | €3.1m | €2.9m | €2.8m |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.9m | €2.9m | €696,590 | €789,000 | €751,328 | €2.6m | €1.7m | €1.7m | €1.4m | €857,615 |
| Capital spending | −€44,949 | −€1.2m | −€1.2m | −€1.6m | −€9.0m | −€954,852 | −€148,850 | −€83,754 | −€33,013 | −€94,219 |
| Free cash flow | €1.9m | €1.7m | −€534,310 | −€769,079 | −€8.3m | €1.6m | €1.6m | €1.6m | €1.4m | €763,396 |
| Dividends paid | — | — | — | −€243,006 | −€247,032 | −€194,717 | −€194,717 | −€194,717 | −€194,717 | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €9.2m | €9.2m | €10.1m | €10.0m | €5.0m | €10.1m | €5.0m | €8.2m |
| Gross profit | €2.3m | €9.3m | €2.3m | €3.0m | €1.5m | €2.7m | €1.4m | €994,974 |
| Operating income | €493,039 | €456,573 | €1.2m | €708,972 | €354,486 | €389,090 | €194,545 | −€1.6m |
| Net income | €349,229 | €353,841 | €899,816 | €576,442 | €288,221 | €338,512 | €169,256 | −€1.8m |
| Diluted earnings per share | 0.02 | 0.02 | 0.06 | 0.04 | 0.02 | 0.02 | 0.01 | -0.11 |
| Cash from operations | — | — | €1.0m | €1.0m | — | €1.0m | — | — |
| Total assets | €15.8m | €16.4m | €16.7m | €17.5m | €17.5m | €17.5m | €17.5m | €17.6m |
| Cash and short-term investments | €1.2m | €1.2m | €894,859 | €1.0m | €1.0m | €1.2m | €1.2m | €1.4m |
| Debt | €5.7m | €6.1m | €4.2m | €7.1m | €4.0m | €8.1m | €4.4m | €9.0m |
| Shareholders' equity | €6.1m | €5.7m | €5.2m | €4.2m | €4.2m | €3.6m | €3.6m | €3.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 3.3% | 8.7% |
| Operating income | — | 2.6% | — |
| Net income | — | 3.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.7% | 59.4% | 57.9% | 57.8% |
| Operating margin | 7.1% | -0.1% | 2.3% | 1.5% |
| Net margin | 5.7% | -1.2% | 0.9% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 17.0 | -4.6 | -70.0 | 67.3 | 93.5 | 14.1 | 51.5 | 170.2 | -6.6 |
| Price to sales | 1.0 | 0.8 | 0.7 | 1.6 | 3.4 | 5.9 | 1.1 | 1.1 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Jun 2022.
| FY2022 | FY2021 | FY2020 | |
|---|---|---|---|
| Paid in the year | 0.015 | 0.015 | 0.012 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.