L 
0.00
—
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$953,000
FY2014FY2023
Net income
−$240,000
FY2014FY2023
Free cash flow
−$693,000
FY2014FY2023
Shareholders' equity
−$2.5m
FY2014FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $953,000 | $1.7m | $1.9m | $869,000 | $1.9m | $6.3m | $6.3m | $4.5m | $4.7m |
| Research and development | $206,000 | $245,000 | $263,000 | $253,000 | $305,000 | $604,000 | $1.3m | $2.5m | $4.6m |
| Operating income | −$211,000 | −$9,000 | −$271,000 | −$456,000 | $52,000 | $275,000 | −$979,000 | −$2.8m | −$6.6m |
| Net income | −$240,000 | −$63,000 | −$325,000 | −$510,000 | −$2,000 | $228,000 | −$1.1m | −$3.2m | −$6.4m |
| Diluted earnings per share | -4.21 | -1.11 | -5.70 | -8.95 | -0.04 | 3.95 | -18.63 | -34.57 | -112.61 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.2m | $4.0m | $3.2m | $3.0m | $3.2m | $3.6m | $3.9m | $4.5m | $4.8m |
| Cash and short-term investments | $680,000 | $545,000 | $461,000 | $264,000 | $343,000 | — | — | — | — |
| Total liabilities | $6.8m | $6.3m | $5.5m | $4.9m | $4.6m | $5.0m | $5.5m | $5.0m | $2.3m |
| Debt | $5.7m | $4.8m | $4.0m | $3.6m | $3.2m | $2.7m | $2.7m | $4.1m | $87,000 |
| Shareholders' equity | −$2.5m | −$2.3m | −$2.2m | −$1.9m | −$1.4m | −$1.4m | −$1.6m | −$458,000 | $2.4m |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$693,000 | −$747,000 | −$163,000 | −$534,000 | −$58,000 | −$63,000 | −$280,000 | −$2.8m | −$4.1m |
| Capital spending | — | — | — | — | — | — | — | — | −$1.0m |
| Free cash flow | −$693,000 | −$747,000 | −$163,000 | −$534,000 | −$58,000 | −$63,000 | −$280,000 | −$2.8m | −$5.1m |
Latest quarters
By quarter end
| Mar 2018 | Dec 2017 | Sept 2017 | Jun 2017 | Mar 2017 | Dec 2016 | Sept 2016 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $952,000 | $1.3m | $1.3m | $1.6m | $2.1m | $2.6m | $1.9m | $836,000 |
| Operating income | $82,000 | $181,000 | $30,000 | $20,000 | $44,000 | $37,000 | −$191,000 | −$489,000 |
| Net income | $68,000 | $168,000 | $21,000 | $10,000 | $29,000 | $21,000 | −$206,000 | −$502,000 |
| Diluted earnings per share | 1.19 | 2.91 | 0.36 | 0.17 | 0.50 | 0.37 | -3.65 | -8.90 |
| Total assets | $3.4m | $3.6m | $3.6m | $3.8m | $3.8m | $3.9m | $4.1m | $4.0m |
| Debt | $2.7m | $2.7m | $2.7m | $2.7m | $2.7m | $2.7m | $5.0m | $5.0m |
| Shareholders' equity | −$1.3m | −$1.4m | −$1.5m | −$1.3m | −$1.6m | −$1.6m | −$1.6m | −$1.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | -31.5% | -24.4% |
| Operating income | -22.7% | — | -31.0% |
| Net income | -22.2% | — | -31.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.2% | -17.5% | -4.6% | -48.5% |
| Net margin | -11.3% | -21.1% | -6.7% | -54.3% |
Valuation history
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Price to earnings | -1.2 | -4.8 | -0.0 | -0.0 | -1.6 |
| Price to sales | 0.3 | 0.2 | 0.0 | 0.0 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 0% | -15% | -6% | 2067% | 176% | 62% | 0% | 401% | 661% | 1918% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 23 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.