L 
0.30
+7.14%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$5.6m
FY2017FY2025
Net income
A$3.7m
FY2017FY2025
Free cash flow
−A$4.1m
FY2017FY2025
Shareholders' equity
A$17.4m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.6m | A$150,000 | A$44,460 | A$36,710 | A$189,780 | A$12,554 | A$19,271 | A$20 | A$105 |
| Research and development | — | — | — | A$67 | A$92,373 | A$130,136 | A$1.3m | A$1.3m | A$1.3m |
| Operating income | A$3.8m | −A$416,105 | −A$1.6m | −A$1.4m | −A$2.8m | −A$53,164 | −A$3.3m | −A$1,735 | −A$2,921 |
| Net income | A$3.7m | −A$413,851 | −A$3.0m | −A$14.2m | −A$4.2m | −A$619,519 | −A$3.4m | −A$2,040 | −A$7,606 |
| Diluted earnings per share | 0.05 | -0.01 | -0.05 | -0.30 | -0.12 | -0.02 | -0.08 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$19.8m | A$16.1m | A$15.8m | A$17.0m | A$24.6m | A$24.8m | A$20.9m | A$14.1m | A$13.8m |
| Cash and short-term investments | A$2.6m | A$618,974 | A$1.2m | A$2.9m | A$974,475 | A$996,730 | A$2.9m | A$1.3m | A$730,382 |
| Total liabilities | A$2.4m | A$2.4m | A$2.1m | A$10.5m | A$11.6m | A$8.5m | A$4.6m | A$859,246 | A$2.7m |
| Debt | — | — | — | A$8.2m | A$8.9m | A$4.9m | A$4.9m | — | A$1.1m |
| Shareholders' equity | A$17.4m | A$13.6m | A$13.6m | A$6.4m | A$13.0m | A$16.3m | A$16.2m | A$13.2m | A$11.1m |
| Shares outstanding | 70m | 59m | 58m | 47m | 36m | 34m | 41m | 26,540m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.0m | −A$589,586 | −A$1.6m | −A$1.4m | −A$2.1m | −A$885,371 | −A$3.7m | −A$2.5m | −A$2.7m |
| Capital spending | −A$2.1m | −A$450,598 | −A$698,761 | −A$2.0m | −A$1.3m | −A$6.3m | −A$6.3m | — | — |
| Free cash flow | −A$4.1m | −A$1.0m | −A$2.3m | −A$3.4m | −A$3.3m | −A$7.2m | −A$10.1m | −A$2.5m | −A$2.7m |
| Dividends paid | — | — | −A$606,277 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$350,000 | A$5.6m | A$13,289 | A$5,520 | A$150,000 | A$290,350 | −A$4,005 |
| Operating income | −A$1.8m | −A$4.5m | A$4.2m | −A$783,133 | −A$742,280 | −A$914,477 | −A$577,169 | −A$806,646 |
| Net income | −A$14.2m | −A$4.6m | A$4.2m | −A$918,677 | −A$499,290 | A$127,592 | −A$541,443 | −A$1.4m |
| Diluted earnings per share | -0.18 | -0.07 | 0.06 | -0.01 | -0.01 | 0.00 | -0.01 | -0.02 |
| Cash from operations | −A$1.0m | −A$1.0m | −A$1.0m | — | — | — | — | — |
| Total assets | A$15.2m | A$30.4m | A$19.8m | — | A$17.5m | A$16.1m | A$15.6m | A$15.8m |
| Cash and short-term investments | A$433,804 | A$5.7m | A$2.6m | — | A$1.5m | A$618,974 | A$883,200 | A$1.2m |
| Shareholders' equity | A$13.7m | A$27.3m | A$17.4m | — | A$13.1m | A$13.6m | A$13.5m | A$13.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 98.9% | 13.0% | 134.6% |
| Operating income | 59.0% | 17.8% | 114.2% |
| Net income | 83.8% | 35.0% | 81.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -42.5% | -73.5% | -137.2% | -189.3% |
| Net margin | -254.0% | -302.2% | -582.1% | -642.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | 24.4 | -141.9 | -19.2 | -3.3 | -6.3 | -40.8 | -9.2 | -3252267.1 | -156.2 |
| Price to sales | 61.9 | 16.4 | 391.6 | — | — | 140.4 | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-1 reverse split · 4 Dec 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.