L 
232
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 339.12bn
FY2016FY2025
Net income
−IDR 26.04bn
FY2016FY2025
Free cash flow
IDR 17.91bn
FY2016FY2025
Shareholders' equity
IDR 472.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 339.12bn | IDR 425.42bn | IDR 452.13bn | IDR 408.81bn | IDR 300.28bn | IDR 298.55bn | IDR 372.49bn | IDR 424.13bn | IDR 349.69bn | IDR 379.14bn |
| Gross profit | IDR 74.37bn | IDR 119.88bn | IDR 138.31bn | IDR 143.08bn | IDR 97.29bn | IDR 95.37bn | IDR 131.29bn | IDR 151.00bn | IDR 118.28bn | IDR 151.03bn |
| Research and development | — | — | — | — | — | — | IDR 17.42bn | IDR 19.86bn | IDR 16.54bn | IDR 14.09bn |
| Operating income | −IDR 32.00bn | IDR 20.81bn | IDR 27.42bn | IDR 5.21bn | −IDR 2.21bn | −IDR 12.00bn | IDR 6.28bn | IDR 14.49bn | IDR 14.06bn | IDR 50.14bn |
| Net income | −IDR 26.04bn | IDR 10.57bn | IDR 6.63bn | IDR 2.31bn | −IDR 8.74bn | −IDR 9.57bn | IDR 926.5m | IDR 14.68bn | IDR 9.28bn | IDR 42.35bn |
| Diluted earnings per share | -50.06 | 20.31 | 12.74 | 4.45 | -16.80 | -18.40 | 1.68 | 28.22 | 16.94 | 83.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 625.29bn | IDR 714.17bn | IDR 742.89bn | IDR 684.50bn | IDR 686.81bn | IDR 647.83bn | IDR 688.02bn | IDR 696.19bn | IDR 681.94bn | IDR 685.81bn |
| Cash and short-term investments | IDR 164.78bn | IDR 146.35bn | IDR 69.83bn | IDR 95.39bn | IDR 136.89bn | IDR 188.63bn | IDR 192.73bn | IDR 218.12bn | IDR 179.21bn | IDR 273.89bn |
| Total liabilities | IDR 153.18bn | IDR 213.12bn | IDR 251.50bn | IDR 209.68bn | IDR 220.98bn | IDR 204.69bn | IDR 219.32bn | IDR 221.02bn | IDR 229.63bn | IDR 215.21bn |
| Debt | IDR 25.69bn | IDR 51.49bn | IDR 71.92bn | IDR 37.59bn | IDR 35.00bn | IDR 35.00bn | IDR 35.00bn | IDR 35.00bn | IDR 35.00bn | IDR 35.00bn |
| Shareholders' equity | IDR 472.11bn | IDR 501.05bn | IDR 491.38bn | IDR 474.81bn | IDR 465.82bn | IDR 443.14bn | IDR 468.70bn | IDR 475.17bn | IDR 452.31bn | IDR 470.60bn |
| Shares outstanding | 520m | 520m | 520m | 520m | 520m | 520m | 550m | 520m | 548m | 510m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 22.29bn | IDR 92.43bn | IDR 3.95bn | −IDR 42.37bn | −IDR 11.55bn | IDR 5.14bn | −IDR 5.16bn | IDR 8.98bn | IDR 9.66bn | IDR 53.30bn |
| Capital spending | −IDR 4.38bn | −IDR 8.04bn | −IDR 4.15bn | −IDR 4.28bn | −IDR 1.01bn | −IDR 11.17bn | −IDR 206.2m | −IDR 3.24bn | −IDR 11.19bn | −IDR 18.02bn |
| Free cash flow | IDR 17.91bn | IDR 84.39bn | −IDR 199.4m | −IDR 46.64bn | −IDR 12.56bn | −IDR 6.03bn | −IDR 5.37bn | IDR 5.73bn | −IDR 1.53bn | IDR 35.28bn |
| Dividends paid | −IDR 2.58bn | −IDR 2.56bn | −IDR 2.07bn | — | — | — | −IDR 5.17bn | −IDR 8.00bn | −IDR 21.01bn | −IDR 20.61bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 57.15bn | IDR 66.69bn | IDR 95.51bn | IDR 67.00bn | IDR 81.12bn | IDR 95.50bn | IDR 132.17bn | IDR 75.25bn |
| Gross profit | IDR 10.34bn | IDR 8.99bn | IDR 33.78bn | IDR 16.34bn | IDR 23.36bn | IDR 1.66bn | IDR 49.79bn | IDR 25.43bn |
| Operating income | −IDR 13.66bn | −IDR 15.36bn | IDR 1.42bn | −IDR 5.01bn | −IDR 1.31bn | −IDR 27.25bn | IDR 19.89bn | IDR 3.46bn |
| Net income | −IDR 12.64bn | −IDR 13.27bn | IDR 61.4m | −IDR 3.30bn | −IDR 6.44bn | −IDR 16.37bn | IDR 8.29bn | IDR 3.87bn |
| Diluted earnings per share | -24.29 | -25.51 | 0.12 | -6.34 | -12.38 | -31.47 | 15.93 | 7.44 |
| Cash from operations | −IDR 9.82bn | −IDR 3.40bn | IDR 13.60bn | IDR 9.41bn | IDR 26.73bn | −IDR 27.45bn | IDR 13.90bn | IDR 15.88bn |
| Capital spending | −IDR 1.47bn | −IDR 801.0m | −IDR 2.27bn | −IDR 1.18bn | −IDR 892.0m | −IDR 33.0m | −IDR 294.0m | −IDR 3.30bn |
| Free cash flow | −IDR 11.29bn | −IDR 4.20bn | IDR 11.33bn | IDR 8.23bn | IDR 25.83bn | −IDR 27.48bn | IDR 13.61bn | IDR 12.57bn |
| Total assets | IDR 586.10bn | IDR 603.27bn | IDR 625.29bn | IDR 608.27bn | IDR 642.29bn | IDR 664.20bn | IDR 714.17bn | IDR 671.07bn |
| Cash and short-term investments | IDR 147.62bn | IDR 159.95bn | IDR 164.78bn | IDR 147.45bn | IDR 160.36bn | IDR 127.66bn | IDR 146.35bn | IDR 138.23bn |
| Debt | IDR 25.71bn | IDR 25.70bn | IDR 25.69bn | IDR 25.69bn | IDR 48.74bn | IDR 49.79bn | IDR 51.49bn | IDR 51.87bn |
| Shareholders' equity | IDR 446.21bn | IDR 458.84bn | IDR 472.11bn | IDR 472.35bn | IDR 478.25bn | IDR 484.69bn | IDR 501.05bn | IDR 491.06bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.9% | 28.2% | 30.6% | 35.0% | 32.4% | 31.9% | — | — | — | — | — | — |
| Operating margin | -9.4% | 5.4% | 3.6% | 2.4% | 0.5% | -4.0% | — | — | — | — | — | — |
| Net margin | -7.7% | 2.5% | 1.5% | 0.6% | -2.9% | -3.2% | — | — | — | — | — | — |
| Return on equity | -5.5% | 2.1% | 1.3% | 0.5% | -1.9% | -2.2% | — | — | — | — | — | — |
| Return on assets | -4.2% | 1.5% | 0.9% | 0.3% | -1.3% | -1.5% | — | — | — | — | — | — |
| Free cash flow yield | 13.5% | 50.8% | 4.1% | -19.3% | -5.3% | 8.2% | — | — | — | — | — | — |
| Revenue growth | -20.3% | -5.9% | 10.6% | 36.1% | 0.6% | -19.8% | — | — | — | — | — | — |
| Earnings growth | -346.5% | 59.5% | 186.3% | -126.5% | -8.7% | -1133.1% | — | — | — | — | — | — |
| Current ratio | 4.96x | 3.36x | 3.03x | 3.50x | 3.25x | 6.17x | — | — | — | — | — | — |
| Debt to equity | 0.05x | 0.10x | 0.14x | 0.08x | -0.08x | 0.16x | — | — | — | — | — | — |
| Equity ratio | 75.5% | 70.2% | 66.1% | 69.4% | 67.8% | 68.4% | — | — | — | — | — | — |
| Interest coverage | -13.53x | 5.59x | 2.96x | 4.42x | 0.52x | -5.31x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 4.7% | 4.7% | 4.7% | 3.7% | 3.6% | 3.7% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 5.5% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.0% | 2.6% | -1.4% |
| Operating income | — | 21.7% | — |
| Net income | — | 22.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 29.3% | 30.0% | 32.8% |
| Operating margin | -1.5% | 1.3% | 0.3% | 3.2% |
| Net margin | -2.0% | -0.4% | -1.1% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.6 | 19.7 | 45.1 | 189.9 | -20.4 | -18.8 | 277.9 | 24.1 | 45.2 | 12.7 |
| Price to sales | 0.7 | 0.5 | 0.7 | 1.1 | 0.6 | 0.6 | 0.7 | 0.8 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jul 2024.
| FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 4.00 | 10.00 | 15.00 | 40.00 | 40.00 | 40.00 | 40.00 |
- 10-for-1 split · 2 Sept 2015
- 3-for-2 split · 29 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.