L 
0.02
+6.25%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$882,700
FY2015FY2024
Net income
−A$1.3m
FY2015FY2024
Free cash flow
—
FY2015FY2024
Shareholders' equity
A$9.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$882,700 | A$1.0m | A$1.6m | A$945,900 | A$935,000 | A$548,300 | A$960,400 | A$1.1m | A$1.2m | A$2.2m |
| Research and development | — | — | — | — | — | — | A$198,700 | A$9.3m | — | — |
| Operating income | −A$1.5m | −A$1.5m | −A$1.3m | −A$645,700 | −A$390,000 | −A$686,100 | −A$1.2m | −A$10.2m | −A$1.1m | −A$1.7m |
| Net income | −A$1.3m | −A$2.1m | −A$4.1m | −A$1.8m | −A$746,300 | −A$778,200 | −A$727,700 | −A$10.1m | −A$1.1m | −A$836,000 |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.09 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$12.3m | A$12.4m | A$14.2m | A$10.1m | A$2.1m | A$4.1m | A$3.7m | A$2.4m | A$12.1m | A$12.7m |
| Cash and short-term investments | A$3.0m | A$3.1m | A$9.9m | A$8.7m | A$661,600 | A$1.7m | A$1.1m | A$823,100 | A$1.2m | A$2.1m |
| Total liabilities | A$2.6m | A$1.7m | A$1.9m | A$1.9m | A$454,800 | A$1.7m | A$530,800 | A$1.1m | A$886,800 | A$789,600 |
| Debt | A$1.9m | — | — | A$1.4m | — | — | — | — | — | — |
| Shareholders' equity | A$9.8m | A$10.7m | A$12.3m | A$8.2m | A$1.7m | A$2.4m | A$3.2m | A$1.3m | A$11.3m | A$11.9m |
| Shares outstanding | 438m | 426m | 424m | 268m | 207m | 207m | 135m | 110m | 97m | 96m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −A$2.0m | −A$954,300 | −A$816,000 | −A$378,600 | −A$308,000 | −A$519,400 | A$36,000 | −A$540,300 | −A$1.2m |
| Capital spending | — | −A$4.8m | −A$1.8m | −A$405,600 | −A$615,000 | −A$349,600 | −A$1.1m | −A$481,500 | −A$829,500 | −A$2.3m |
| Free cash flow | — | −A$6.8m | −A$2.7m | −A$1.2m | −A$993,600 | −A$657,600 | −A$1.6m | −A$445,500 | −A$1.4m | −A$3.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$47,200 | A$468,700 | A$113,900 | A$366,100 | A$304,100 | A$384,500 | A$192,000 | A$688,300 |
| Operating income | −A$1.1m | −A$673,200 | −A$766,500 | −A$368,200 | −A$638,100 | −A$617,000 | −A$386,000 | −A$220,500 |
| Net income | −A$1.4m | −A$313,000 | −A$1.0m | −A$361,800 | −A$1.0m | −A$935,300 | −A$468,000 | −A$1.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$11.6m | A$12.3m | A$12.5m | A$8.2m | A$8.7m | A$9.4m | A$9.3m | A$9.7m |
| Cash and short-term investments | A$2.2m | A$3.0m | A$2.0m | A$2.1m | A$3.6m | A$6.5m | A$6.5m | A$7.9m |
| Debt | A$2.1m | A$1.8m | A$1.3m | — | — | — | — | — |
| Shareholders' equity | A$8.8m | A$9.8m | A$10.0m | A$7.1m | A$7.2m | A$8.1m | A$8.1m | A$8.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 10.0% | -8.2% |
| Operating income | 33.2% | 17.4% | 8.7% |
| Net income | -10.4% | 11.1% | -2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -161.0% | -111.2% | -101.6% | -155.4% |
| Net margin | -181.6% | -210.3% | -183.5% | -190.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.3 | -3.3 | -3.4 | -9.7 | -7.0 | -3.9 | -4.2 | -0.4 | -3.7 | -8.1 |
| Price to sales | 9.4 | 6.9 | 8.6 | 18.7 | 5.5 | 5.6 | 3.1 | 4.0 | 3.4 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 16 Dec 2013
- 100-to-1 reverse split · 21 Nov 2006
- 1.523-for-1 split · 12 Jul 2004
- 1.06-for-1 split · 11 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.