I 
3.18
+2.58%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$11.9m
FY2016FY2025
Net income
−$1.6m
FY2016FY2025
Free cash flow
−$168,000
FY2016FY2025
Shareholders' equity
$9.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.9m | $11.7m | $13.9m | $7.5m | $7.5m | $6.9m | $7.3m | $8.9m | $11.2m | $11.9m |
| Research and development | $597,000 | $2.1m | $2.3m | $1.2m | $893,000 | $625,000 | $916,000 | $908,000 | $829,000 | $623,000 |
| Operating income | −$1.8m | −$2.0m | −$439,000 | −$668,000 | −$79,000 | $110,000 | −$214,000 | $750,000 | $2.1m | $2.8m |
| Net income | −$1.6m | −$2.0m | −$383,000 | $1.7m | −$734,000 | $113,000 | −$457,000 | $622,000 | $1.3m | $2.9m |
| Diluted earnings per share | -0.11 | -0.20 | -0.04 | 0.17 | -0.07 | 0.01 | -0.05 | 0.06 | 0.17 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $11.7m | $13.1m | $15.1m | $15.0m | $13.8m | $10.0m | $9.3m | $9.6m | $11.8m | $10.5m |
| Cash and short-term investments | $2.7m | $3.0m | $4.3m | $10.1m | $10.8m | $6.1m | $5.8m | $6.1m | $7.8m | $6.0m |
| Total liabilities | $2.5m | $2.6m | $2.0m | $1.1m | $1.1m | $1.2m | $761,000 | $627,000 | $703,000 | $873,000 |
| Debt | $817,000 | $1.1m | $159,000 | $177,000 | $175,000 | $545,000 | $220,000 | — | — | $109,000 |
| Shareholders' equity | $9.2m | $10.5m | $13.0m | $13.8m | $12.7m | $8.8m | $8.6m | $9.0m | $11.1m | $9.6m |
| Shares outstanding | 15m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$112,000 | −$367,000 | −$116,000 | −$915,000 | $231,000 | $39,000 | $2,000 | $1.6m | $2.0m | $1.9m |
| Capital spending | −$56,000 | −$177,000 | −$123,000 | −$42,000 | −$159,000 | −$90,000 | −$233,000 | −$383,000 | −$429,000 | −$230,000 |
| Free cash flow | −$168,000 | −$544,000 | −$239,000 | −$957,000 | $72,000 | −$51,000 | −$231,000 | $1.2m | $1.6m | $1.7m |
| Dividends paid | −$333,000 | −$400,000 | −$400,000 | −$400,000 | −$48,000 | −$48,000 | −$48,000 | −$48,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.8m | $3.1m | $2.9m | $3.0m | $3.4m | $2.7m | $3.0m | $2.7m |
| Operating income | $246,000 | −$450,000 | −$733,000 | −$313,000 | $66,000 | −$849,000 | −$510,000 | −$476,000 |
| Net income | $248,000 | −$338,000 | −$574,000 | −$336,000 | $100,000 | −$805,000 | −$413,000 | −$523,000 |
| Diluted earnings per share | 0.02 | -0.02 | -0.04 | -0.02 | 0.01 | -0.05 | -0.04 | -0.05 |
| Total assets | $11.2m | $11.1m | $11.7m | $12.1m | $12.5m | $12.5m | $13.1m | $14.1m |
| Cash and short-term investments | $1.8m | $2.1m | $2.7m | $3.0m | $2.3m | $2.6m | $3.0m | $3.8m |
| Debt | $409,000 | $304,000 | $324,000 | $338,000 | $353,000 | $357,000 | $352,000 | $351,000 |
| Shareholders' equity | $9.0m | $8.7m | $9.2m | $9.6m | $10.0m | $9.8m | $10.5m | $11.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 11.5% | 1.2% |
| Operating income | 39.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.5% | -11.1% | -8.3% | 2.1% |
| Net margin | -15.3% | -5.1% | -4.9% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -35.9 | -20.7 | -146.3 | 21.5 | -57.9 | 349.6 | -45.6 | 8.2 | 7.6 | 4.4 |
| Price to sales | 4.9 | 3.5 | 4.0 | 4.8 | 5.7 | 5.7 | 2.9 | 0.6 | 0.8 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -16% | -27% | 39% | -12% | 24% | 33% | 342% | -54% | -34% | 45% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 29 Oct 2025
- 1.5-for-1 split · 25 Mar 2024
- 5-for-4 split · 4 Apr 2016
- 2-for-1 split · 25 Feb 2015
- 4-for-1 split · 30 May 2014
- 3-for-2 split · 10 Apr 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.