965
+6.04%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.08trn
FY2016FY2025
Net income
−IDR 1.45trn
FY2016FY2025
Free cash flow
−IDR 440.95bn
FY2016FY2025
Shareholders' equity
IDR 3.55trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.08trn | IDR 2.52trn | IDR 3.93trn | IDR 4.37trn | IDR 4.46trn | IDR 4.05trn | IDR 3.76trn | IDR 3.73trn | IDR 3.40trn | IDR 2.95trn |
| Operating income | −IDR 914.25bn | −IDR 1.14trn | −IDR 78.00bn | IDR 917.16bn | IDR 1.34trn | IDR 1.37trn | IDR 1.28trn | IDR 1.14trn | IDR 1.36trn | IDR 1.12trn |
| Net income | −IDR 1.45trn | −IDR 1.19trn | −IDR 532.98bn | IDR 240.72bn | IDR 885.32bn | IDR 941.71bn | IDR 894.53bn | IDR 788.92bn | IDR 1.01trn | IDR 818.56bn |
| Diluted earnings per share | -526.57 | -430.77 | -193.70 | 87.48 | 321.75 | 342.24 | 318.95 | 270.99 | 340.81 | 276.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 13.24trn | IDR 13.92trn | IDR 12.64trn | IDR 11.64trn | IDR 9.75trn | IDR 7.80trn | IDR 6.65trn | IDR 6.02trn | IDR 5.77trn | IDR 5.06trn |
| Cash and short-term investments | IDR 360.96bn | IDR 436.04bn | IDR 236.83bn | IDR 155.34bn | IDR 270.80bn | IDR 359.64bn | IDR 298.21bn | IDR 599.90bn | IDR 765.95bn | IDR 546.68bn |
| Total liabilities | IDR 9.69trn | IDR 8.91trn | IDR 8.32trn | IDR 6.68trn | IDR 4.50trn | IDR 3.18trn | IDR 2.00trn | IDR 1.27trn | IDR 1.24trn | IDR 1.09trn |
| Debt | IDR 7.01trn | IDR 6.57trn | IDR 6.88trn | IDR 5.35trn | IDR 3.35trn | IDR 1.76trn | IDR 891.17bn | IDR 100.77bn | IDR 131.39bn | IDR 179.18bn |
| Shareholders' equity | IDR 3.55trn | IDR 5.01trn | IDR 4.32trn | IDR 4.97trn | IDR 5.25trn | IDR 4.62trn | IDR 4.66trn | IDR 4.75trn | IDR 4.52trn | IDR 3.96trn |
| Shares outstanding | 2,752m | 2,752m | 2,752m | 2,752m | 2,752m | 2,752m | 2,805m | 2,911m | 2,956m | 2,959m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 961.38bn | IDR 1.70trn | IDR 1.90trn | IDR 1.73trn | IDR 1.97trn | IDR 1.85trn | IDR 1.76trn | IDR 1.72trn | IDR 1.55trn | IDR 1.56trn |
| Capital spending | −IDR 1.40trn | −IDR 2.29trn | −IDR 3.18trn | −IDR 2.73trn | −IDR 2.98trn | −IDR 1.72trn | −IDR 1.72trn | −IDR 1.12trn | −IDR 970.55bn | −IDR 896.01bn |
| Free cash flow | −IDR 440.95bn | −IDR 584.57bn | −IDR 1.28trn | −IDR 997.50bn | −IDR 1.01trn | IDR 130.79bn | IDR 33.66bn | IDR 605.19bn | IDR 576.61bn | IDR 662.77bn |
| Dividends paid | — | — | −IDR 124.95bn | −IDR 531.19bn | −IDR 282.59bn | −IDR 491.98bn | −IDR 673.86bn | −IDR 503.46bn | −IDR 286.40bn | −IDR 127.79bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 706.34bn | IDR 661.36bn | IDR 686.85bn | IDR 818.16bn | IDR 766.31bn | IDR 810.28bn | IDR 876.25bn | −IDR 188.14bn |
| Operating income | IDR 182.84bn | −IDR 326.92bn | −IDR 309.31bn | −IDR 203.92bn | −IDR 202.58bn | −IDR 222.97bn | −IDR 339.49bn | −IDR 841.40bn |
| Net income | −IDR 414.66bn | −IDR 436.92bn | −IDR 421.00bn | −IDR 336.25bn | −IDR 336.77bn | −IDR 354.93bn | −IDR 383.76bn | −IDR 519.24bn |
| Diluted earnings per share | -150.35 | -158.42 | -153.00 | -122.20 | -122.39 | -128.99 | -139.47 | -188.71 |
| Cash from operations | −IDR 272.49bn | −IDR 829.44bn | IDR 408.05bn | IDR 324.15bn | IDR 176.34bn | IDR 428.63bn | IDR 98.02bn | IDR 620.27bn |
| Capital spending | −IDR 182.87bn | −IDR 179.19bn | −IDR 362.62bn | −IDR 408.43bn | −IDR 398.31bn | −IDR 264.48bn | −IDR 661.83bn | −IDR 110.44bn |
| Free cash flow | −IDR 455.36bn | −IDR 1.01trn | IDR 45.43bn | −IDR 84.28bn | −IDR 221.97bn | IDR 164.15bn | −IDR 563.81bn | IDR 509.83bn |
| Total assets | IDR 13.53trn | IDR 13.67trn | IDR 13.24trn | IDR 15.08trn | IDR 14.42trn | IDR 14.22trn | IDR 13.92trn | IDR 15.32trn |
| Cash and short-term investments | IDR 213.03bn | IDR 488.60bn | IDR 360.96bn | IDR 235.20bn | IDR 138.21bn | IDR 377.50bn | IDR 436.04bn | IDR 2.36trn |
| Debt | IDR 7.35trn | IDR 8.13trn | IDR 7.01trn | IDR 6.90trn | IDR 6.59trn | IDR 6.49trn | IDR 6.57trn | IDR 7.78trn |
| Shareholders' equity | IDR 2.72trn | IDR 3.14trn | IDR 3.55trn | IDR 3.97trn | IDR 4.31trn | IDR 4.65trn | IDR 5.01trn | IDR 5.39trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -29.7% | -45.2% | -2.0% | 21.0% | 30.0% | 33.9% |
| Net margin | -47.0% | -47.0% | -13.6% | 5.5% | 19.8% | 23.3% |
| Return on equity | -40.8% | -23.7% | -12.3% | 4.8% | 16.9% | 20.4% |
| Return on assets | -10.9% | -8.5% | -4.2% | 2.1% | 9.1% | 12.1% |
| Free cash flow yield | 58.4% | 98.6% | 125.6% | 110.3% | 122.3% | 88.5% |
| Revenue growth | 22.3% | -35.8% | -10.2% | -2.1% | 10.3% | 7.8% |
| Earnings growth | 22.2% | 122.4% | -321.4% | -72.8% | -6.0% | 5.3% |
| Current ratio | 0.13x | 0.38x | 0.24x | 0.19x | 0.44x | 0.27x |
| Debt to equity | 1.97x | 1.31x | 1.59x | 1.06x | 0.60x | 0.34x |
| Equity ratio | 26.8% | 36.0% | 34.2% | 42.7% | 53.9% | 59.3% |
| Interest coverage | -1.78x | -1.80x | -0.15x | 3.20x | 6.57x | 9.66x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.0% | -5.3% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -36.7% | -8.7% | 6.7% | 18.9% |
| Net margin | -47.0% | -21.1% | -4.9% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.7 | -2.8 | -6.8 | 29.9 | 12.4 | 7.0 | 12.4 | 18.1 | 16.1 | 18.6 |
| Price to sales | 3.6 | 1.3 | 0.9 | 1.6 | 2.5 | 1.6 | 3.0 | 3.8 | 4.8 | 5.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 May 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.41 | 193.05 | 102.70 | 178.80 | 232.40 | 119.64 | 147.55 | 42.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.