L 
88.01
-1.33%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.43bn
FY2016FY2025
Net income
₹327.4m
FY2016FY2025
Free cash flow
−₹39.7m
FY2016FY2025
Shareholders' equity
₹2.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.43bn | ₹5.43bn | ₹5.04bn | ₹4.82bn | ₹3.51bn | ₹2.54bn | ₹3.92bn | ₹3.59bn | ₹3.26bn | ₹3.61bn |
| Operating income | ₹475.7m | ₹523.3m | ₹487.0m | ₹507.3m | ₹59.7m | −₹49.3m | ₹257.1m | ₹128.6m | ₹149.1m | ₹259.9m |
| Net income | ₹327.4m | ₹380.4m | ₹342.1m | ₹374.0m | ₹81.3m | ₹392,000 | ₹192.5m | ₹54.5m | ₹78.4m | ₹171.7m |
| Diluted earnings per share | 5.50 | 6.41 | 23.00 | 25.15 | 5.46 | 0.03 | 12.95 | 3.69 | 5.31 | 11.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.59bn | ₹3.41bn | ₹3.10bn | ₹2.37bn | ₹2.02bn | ₹2.00bn | ₹2.45bn | ₹2.33bn | ₹2.37bn | ₹2.10bn |
| Cash and short-term investments | ₹204.5m | ₹311.3m | ₹145.6m | ₹127.8m | ₹2.1m | ₹1.4m | ₹2.6m | ₹2.3m | ₹1.4m | ₹2.2m |
| Total liabilities | ₹995.2m | ₹1.05bn | ₹1.04bn | ₹602.3m | ₹587.6m | ₹657.5m | ₹1.08bn | ₹1.10bn | ₹1.16bn | ₹913.8m |
| Debt | ₹266.9m | ₹265.7m | ₹259.3m | ₹9.7m | ₹34.6m | ₹92.1m | ₹474.0m | ₹602.2m | ₹655.8m | ₹508.0m |
| Shareholders' equity | ₹2.58bn | ₹2.35bn | ₹2.04bn | ₹1.77bn | ₹1.43bn | ₹1.35bn | ₹1.37bn | ₹1.23bn | ₹1.21bn | ₹1.18bn |
| Shares outstanding | 59m | 59m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹339.3m | ₹569.3m | ₹380.1m | ₹433.8m | ₹204.4m | ₹472.3m | ₹383.5m | ₹309.6m | ₹135.3m | ₹91.4m |
| Capital spending | −₹379.0m | −₹170.5m | −₹284.5m | −₹250.3m | −₹142.4m | −₹41.3m | −₹139.2m | −₹172.4m | −₹196.0m | −₹222.7m |
| Free cash flow | −₹39.7m | ₹398.8m | ₹95.6m | ₹183.5m | ₹62.0m | ₹431.0m | ₹244.3m | ₹137.3m | −₹60.8m | −₹131.3m |
| Dividends paid | −₹89.2m | −₹74.4m | −₹74.4m | −₹26.8m | −₹26.8m | −₹22.3m | −₹19.8m | −₹22.2m | −₹44.4m | −₹44.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.39bn | ₹1.38bn | ₹1.29bn | ₹1.39bn | ₹1.37bn | ₹1.54bn | ₹1.22bn | ₹1.37bn |
| Operating income | ₹82.4m | ₹140.5m | ₹90.3m | ₹118.9m | ₹106.3m | ₹391.7m | ₹121.9m | ₹125.1m |
| Net income | ₹58.1m | ₹104.6m | ₹67.7m | ₹84.6m | ₹70.5m | ₹121.1m | ₹87.2m | ₹87.9m |
| Diluted earnings per share | 0.98 | 1.76 | 1.14 | 1.42 | 1.18 | 2.03 | 1.47 | 1.48 |
| Cash from operations | — | — | — | ₹262.0m | — | ₹569.0m | — | ₹271.0m |
| Capital spending | — | — | — | −₹204.0m | — | −₹170.0m | — | −₹107.0m |
| Free cash flow | — | — | — | ₹58.0m | — | ₹399.0m | — | ₹164.0m |
| Total assets | — | ₹3.59bn | — | ₹3.49bn | — | ₹3.41bn | — | ₹3.25bn |
| Cash and short-term investments | ₹204.5m | ₹204.5m | ₹226.9m | ₹238.0m | ₹311.3m | ₹311.3m | ₹181.9m | ₹188.5m |
| Debt | — | ₹81.9m | — | ₹270.9m | — | ₹265.7m | — | ₹255.3m |
| Shareholders' equity | ₹2.60bn | ₹2.58bn | ₹2.42bn | ₹2.41bn | ₹2.36bn | ₹2.35bn | ₹2.15bn | ₹2.14bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.2% | 9.1% | 9.7% | 10.5% | 3.3% | -0.4% |
| Net margin | 6.0% | 7.0% | 6.8% | 7.8% | 2.3% | 0.0% |
| Return on equity | 12.7% | 16.2% | 16.7% | 21.1% | 5.7% | 0.0% |
| Return on assets | 9.1% | 11.2% | 11.0% | 15.7% | 4.0% | 0.0% |
| Free cash flow yield | 14.4% | 14.8% | 53.1% | 54.7% | 27.7% | 41.0% |
| Revenue growth | -0.1% | 7.9% | 4.5% | 37.2% | 38.6% | -35.3% |
| Earnings growth | -13.9% | 11.2% | -8.5% | 359.8% | 20647.7% | -99.8% |
| Current ratio | 2.50x | 2.38x | 2.22x | 2.56x | 2.14x | 1.92x |
| Debt to equity | 0.03x | 0.03x | 0.04x | 0.00x | 0.02x | 0.07x |
| Equity ratio | 71.7% | 68.8% | 66.0% | 74.6% | 70.9% | 67.2% |
| Interest coverage | 13.97x | 16.82x | 18.91x | 79.78x | 15.81x | -0.39x |
| Buybacks as a share of market value | -0.3% | -298.9% | 0.0% | 0.2% | 0.0% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 16.5% | 4.7% |
| Operating income | -2.1% | — | 6.5% |
| Net income | -4.3% | 284.0% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.2% | 9.6% | 7.5% | 6.8% |
| Net margin | 6.5% | 6.9% | 5.6% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.7 | 25.0 | 7.3 | 4.1 | 10.9 | — | 3.7 | 18.0 | 17.0 | 5.0 |
| Price to sales | 1.2 | 1.8 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 16 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.25 | 1.25 | 0.45 | 0.375 | 0.375 | 0.375 | 0.75 |
- 2-for-1 split · 20 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.