L 
206.87
-2.17%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.57bn
FY2017FY2026
Net income
₹392.0m
FY2017FY2026
Free cash flow
−₹85.4m
FY2017FY2026
Shareholders' equity
₹4.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.57bn | ₹5.20bn | ₹4.22bn | ₹3.65bn | ₹2.57bn | ₹1.91bn | ₹1.61bn | ₹1.37bn | ₹870.8m | ₹1.07bn |
| Operating income | ₹505.7m | ₹895.9m | ₹860.7m | ₹822.6m | ₹591.7m | ₹370.2m | ₹274.6m | ₹262.3m | ₹103.4m | ₹140.3m |
| Net income | ₹392.0m | ₹693.3m | ₹654.1m | ₹595.2m | ₹459.9m | ₹289.9m | ₹201.8m | ₹178.6m | ₹71.6m | ₹79.0m |
| Diluted earnings per share | 9.92 | 17.57 | 16.58 | 15.10 | 11.67 | 7.34 | 5.35 | 6.08 | 1.81 | 2.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.63bn | ₹4.26bn | ₹3.50bn | ₹2.96bn | ₹2.16bn | ₹1.69bn | ₹1.01bn | ₹845.7m | ₹672.3m | ₹510.9m |
| Cash and short-term investments | ₹766.9m | ₹863.2m | ₹906.0m | ₹719.8m | ₹468.3m | ₹579.5m | ₹95.4m | ₹5.1m | ₹67.7m | ₹91.4m |
| Total liabilities | ₹512.6m | ₹515.8m | ₹396.3m | ₹451.1m | ₹236.2m | ₹153.7m | ₹309.0m | ₹342.6m | ₹348.0m | ₹258.4m |
| Debt | ₹3.6m | ₹6.9m | — | — | — | ₹1.7m | ₹23.5m | ₹98.5m | ₹139.1m | ₹45.0m |
| Shareholders' equity | ₹4.12bn | ₹3.73bn | ₹3.10bn | ₹2.50bn | ₹1.93bn | ₹1.53bn | ₹699.6m | ₹503.1m | ₹324.3m | ₹252.5m |
| Shares outstanding | 40m | 39m | 39m | 39m | 39m | 40m | 38m | 29m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹14.7m | −₹2.3m | ₹205.7m | ₹313.9m | ₹31.1m | ₹8.1m | ₹182.2m | ₹31.9m | ₹40.2m | −₹34.0m |
| Capital spending | −₹70.6m | −₹29.6m | −₹139.6m | −₹91.8m | −₹102.3m | −₹24.8m | −₹15.3m | −₹31.3m | −₹103.1m | −₹13.6m |
| Free cash flow | −₹85.4m | −₹31.9m | ₹66.1m | ₹222.1m | −₹71.2m | −₹16.6m | ₹166.9m | ₹615,000 | −₹63.0m | −₹47.6m |
| Dividends paid | — | −₹59.2m | −₹59.2m | −₹19.7m | −₹59.2m | −₹59.2m | −₹59.2m | −₹59.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹864.0m | ₹1.21bn | ₹1.11bn | ₹1.02bn | ₹1.22bn | ₹1.35bn | ₹1.26bn | ₹1.33bn |
| Operating income | ₹161.3m | ₹50.9m | ₹118.2m | ₹149.7m | ₹176.2m | ₹227.9m | ₹220.6m | ₹226.1m |
| Net income | ₹73.1m | ₹45.9m | ₹92.6m | ₹115.2m | ₹138.4m | ₹175.9m | ₹172.8m | ₹173.8m |
| Diluted earnings per share | 1.85 | 1.16 | 2.35 | 2.92 | 3.51 | 4.46 | 4.38 | 4.41 |
| Cash from operations | — | — | — | −₹106.0m | — | — | — | — |
| Capital spending | — | — | — | −₹32.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹138.0m | — | — | — | — |
| Total assets | — | ₹4.63bn | — | ₹4.53bn | — | ₹4.26bn | — | ₹3.87bn |
| Cash and short-term investments | ₹766.9m | ₹766.9m | ₹738.7m | ₹1.16bn | ₹863.2m | ₹863.2m | ₹759.4m | ₹759.4m |
| Debt | — | ₹3.6m | — | ₹3.5m | — | ₹3.3m | — | ₹2.8m |
| Shareholders' equity | ₹4.12bn | ₹4.12bn | ₹4.00bn | ₹3.98bn | ₹3.74bn | ₹3.73bn | ₹3.39bn | ₹3.38bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 10.8% | 17.2% | 20.4% | 22.5% | 22.8% | 19.3% | — |
| Net margin | 8.6% | 13.3% | 15.5% | 16.3% | 17.9% | 15.2% | — |
| Return on equity | 9.5% | 18.6% | 21.1% | 23.8% | 23.9% | 18.9% | — |
| Return on assets | 8.5% | 16.3% | 18.7% | 20.1% | 21.3% | 17.2% | — |
| Free cash flow yield | 0.6% | 0.3% | 3.9% | 4.6% | 1.5% | 0.4% | — |
| Revenue growth | -12.2% | 23.3% | 15.5% | 41.9% | 34.9% | 18.2% | — |
| Earnings growth | -43.5% | 6.0% | 9.9% | 29.4% | 58.6% | 43.6% | — |
| Current ratio | 8.69x | 7.89x | 8.10x | 5.66x | 7.99x | 10.14x | — |
| Debt to equity | 0.00x | 0.00x | — | 0.00x | 0.00x | 0.00x | 0.03x |
| Equity ratio | 89.0% | 87.6% | 88.4% | 84.5% | 89.0% | 90.9% | — |
| Interest coverage | 46.47x | 79.45x | 63.55x | 102.76x | 106.38x | 46.32x | — |
| Buybacks as a share of market value | -0.2% | 0.0% | -0.1% | -0.1% | 0.3% | -4.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 19.1% | — |
| Operating income | -15.0% | 6.4% | — |
| Net income | -13.0% | 6.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 22.3 | 10.9 | 21.1 | 18.5 | 19.4 | 23.5 | 15.4 |
| Price to sales | 1.9 | 1.4 | 3.3 | 3.0 | 3.5 | 3.6 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.50 | 1.50 | 0.50 | 1.50 |
- 2-for-1 split · 2 Dec 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.