F
1.76
0.00%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 155.9m
FY2015FY2025
Net income
−RUB 253.9m
FY2015FY2025
Free cash flow
−RUB 37.4m
FY2015FY2025
Shareholders' equity
RUB 1.81bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 155.9m | RUB 284.6m | RUB 379.7m | RUB 438.3m | RUB 371.7m | RUB 117.4m | RUB 281.8m | RUB 723.5m | RUB 661.3m | RUB 331.4m |
| Research and development | RUB 4.8m | RUB 15.8m | RUB 16.8m | RUB 54.2m | RUB 46.5m | RUB 5.8m | RUB 69.6m | RUB 268.9m | RUB 357.2m | RUB 193.5m |
| Operating income | −RUB 82.0m | −RUB 197.3m | −RUB 166.8m | −RUB 642.6m | −RUB 243.6m | −RUB 535.4m | RUB 66.7m | −RUB 2.88bn | −RUB 616.1m | −RUB 600.2m |
| Net income | −RUB 253.9m | −RUB 241.6m | −RUB 207.5m | −RUB 697.5m | −RUB 524.8m | −RUB 693.0m | RUB 59.8m | −RUB 2.52bn | −RUB 897.5m | −RUB 354.8m |
| Diluted earnings per share | -0.61 | -0.80 | -0.70 | -2.32 | -1.74 | -2.30 | 0.20 | -10.04 | -5.91 | -2.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 2.73bn | RUB 3.06bn | RUB 1.34bn | RUB 1.43bn | RUB 2.05bn | RUB 5.87bn | RUB 6.50bn | RUB 3.37bn | RUB 6.12bn | RUB 2.87bn |
| Cash and short-term investments | RUB 4.1m | RUB 17.7m | RUB 9.2m | RUB 15.3m | RUB 10.4m | RUB 74.1m | RUB 14.7m | RUB 379.1m | RUB 458.7m | RUB 307.8m |
| Total liabilities | RUB 914.6m | RUB 1.05bn | RUB 1.22bn | RUB 1.08bn | RUB 1.04bn | RUB 1.69bn | RUB 1.62bn | RUB 1.59bn | RUB 1.14bn | RUB 740.3m |
| Debt | RUB 363.7m | RUB 339.3m | RUB 745.4m | RUB 708.2m | RUB 623.5m | RUB 254.9m | RUB 85.6m | RUB 232.3m | RUB 224.1m | RUB 295.4m |
| Shareholders' equity | RUB 1.81bn | RUB 2.02bn | RUB 121.1m | RUB 345.3m | RUB 1.01bn | RUB 4.19bn | RUB 4.88bn | RUB 1.76bn | RUB 4.60bn | RUB 2.13bn |
| Shares outstanding | 417m | 303m | 295m | 301m | 301m | 301m | 300m | 251m | 152m | 152m |
Cash flow
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −RUB 6.0m | −RUB 509.0m | −RUB 3.4m | −RUB 62.7m | −RUB 232.8m | −RUB 96.6m | −RUB 15.5m | −RUB 137.5m | −RUB 577.3m | −RUB 203.7m |
| Capital spending | −RUB 31.4m | −RUB 99.9m | −RUB 3.5m | −RUB 279,000 | −RUB 9.7m | −RUB 14.5m | −RUB 19.4m | −RUB 24.3m | −RUB 33.6m | −RUB 14.6m |
| Free cash flow | −RUB 37.4m | −RUB 608.9m | −RUB 6.8m | −RUB 63.0m | −RUB 242.4m | −RUB 111.1m | −RUB 34.8m | −RUB 161.7m | −RUB 610.9m | −RUB 218.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Jun 2024 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 129.7m | RUB 74.3m | RUB 56.1m | RUB 25.6m | RUB 41.6m | RUB 172.5m | RUB 86.2m | RUB 171.7m |
| Operating income | −RUB 25.1m | −RUB 34.0m | −RUB 50.8m | −RUB 34.4m | −RUB 47.9m | −RUB 124.7m | −RUB 23.3m | −RUB 67.5m |
| Net income | −RUB 33.5m | −RUB 161.2m | −RUB 18.3m | −RUB 74.4m | −RUB 71.1m | −RUB 163.6m | −RUB 81.8m | −RUB 140.0m |
| Diluted earnings per share | -0.08 | -0.39 | -0.04 | -0.18 | -0.16 | -0.54 | -0.27 | -0.47 |
| Cash from operations | — | — | −RUB 7.0m | RUB 4.0m | — | — | — | — |
| Capital spending | — | — | −RUB 12.0m | −RUB 7.0m | — | — | — | — |
| Free cash flow | — | — | −RUB 19.0m | −RUB 3.0m | — | — | — | — |
| Total assets | RUB 2.75bn | RUB 2.73bn | RUB 2.81bn | RUB 2.83bn | — | RUB 1.72bn | RUB 1.72bn | RUB 1.34bn |
| Cash and short-term investments | RUB 4.7m | RUB 4.1m | RUB 349.5m | RUB 2.0m | — | RUB 257.1m | RUB 257.1m | RUB 9.2m |
| Debt | RUB 353.6m | RUB 362.8m | RUB 355.4m | RUB 364.9m | — | RUB 761.0m | RUB 710.0m | RUB 720.2m |
| Shareholders' equity | RUB 1.78bn | RUB 1.81bn | RUB 1.97bn | RUB 1.99bn | — | RUB 636.4m | RUB 636.4m | RUB 121.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -29.1% | 5.8% | -8.5% |
| Operating income | -49.7% | -31.3% | -8.9% |
| Net income | -28.6% | -18.2% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -63.4% | -86.5% | -106.9% | -148.0% |
| Net margin | -112.5% | -111.3% | -149.8% | -158.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.4 | -6.4 | -6.0 | -1.5 | -2.5 | -1.1 | 17.8 | -0.8 | -1.8 | -3.0 |
| Price to sales | 8.8 | 5.5 | 3.3 | 2.5 | 3.5 | 6.8 | 3.8 | 2.6 | 2.4 | 3.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.