L 
1.15
+0.88%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 295.1m
FY2016FY2025
Net income
NZD 30.6m
FY2016FY2025
Free cash flow
NZD 28.6m
FY2016FY2025
Shareholders' equity
NZD 298.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 295.1m | NZD 267.3m | NZD 276.5m | NZD 263.2m | NZD 249.0m | NZD 240.9m | NZD 246.5m | NZD 236.4m | NZD 203.5m | NZD 210.7m |
| Gross profit | NZD 120.3m | NZD 106.3m | NZD 110.9m | NZD 109.7m | NZD 104.6m | NZD 107.0m | NZD 109.3m | NZD 102.3m | NZD 85.8m | NZD 80.3m |
| Research and development | — | — | NZD 18.6m | NZD 18.2m | NZD 17.1m | NZD 14.8m | NZD 13.6m | NZD 13.2m | NZD 13.9m | — |
| Operating income | NZD 27.1m | NZD 21.9m | NZD 31.3m | NZD 34.6m | NZD 33.1m | NZD 25.0m | NZD 30.4m | NZD 14.9m | NZD 8.1m | NZD 2.1m |
| Net income | NZD 30.6m | NZD 7.7m | NZD 27.4m | NZD 26.7m | NZD 22.9m | NZD 17.5m | NZD 22.2m | NZD 9.3m | NZD 20.6m | −NZD 4.0m |
| Diluted earnings per share | 0.22 | 0.05 | 0.19 | 0.18 | 0.16 | 0.15 | 0.14 | 0.13 | 0.18 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 392.0m | NZD 358.6m | NZD 382.3m | NZD 385.6m | NZD 381.1m | NZD 379.9m | NZD 380.7m | NZD 341.7m | NZD 341.5m | NZD 323.7m |
| Cash and short-term investments | NZD 57.1m | NZD 42.3m | NZD 54.6m | NZD 64.1m | NZD 18.8m | NZD 16.5m | NZD 4.5m | NZD 2.5m | NZD 3.5m | NZD 2.7m |
| Total liabilities | NZD 93.7m | NZD 83.7m | NZD 84.8m | NZD 92.6m | NZD 87.9m | NZD 89.7m | NZD 89.3m | NZD 99.6m | NZD 108.3m | NZD 112.7m |
| Debt | NZD 23.3m | NZD 21.7m | — | — | — | NZD 1.6m | NZD 4.7m | NZD 25.9m | NZD 38.3m | NZD 49.6m |
| Shareholders' equity | NZD 298.4m | NZD 274.9m | NZD 297.5m | NZD 293.1m | NZD 293.2m | NZD 290.2m | NZD 291.4m | NZD 242.1m | NZD 233.2m | NZD 210.9m |
| Shares outstanding | 139m | 155m | 144m | 141m | 143m | 109m | 158m | 73m | 117m | 118m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 56.4m | NZD 40.1m | NZD 36.8m | NZD 57.1m | NZD 40.5m | NZD 52.0m | NZD 55.2m | NZD 37.8m | NZD 25.4m | NZD 14.4m |
| Capital spending | −NZD 27.8m | −NZD 27.7m | −NZD 20.6m | −NZD 17.1m | −NZD 15.5m | −NZD 20.1m | −NZD 35.2m | −NZD 21.2m | −NZD 16.1m | −NZD 34.2m |
| Free cash flow | NZD 28.6m | NZD 12.4m | NZD 16.2m | NZD 40.0m | NZD 25.0m | NZD 32.0m | NZD 20.0m | NZD 16.6m | NZD 9.2m | −NZD 19.8m |
| Dividends paid | −NZD 8.1m | −NZD 38.4m | −NZD 21.9m | −NZD 26.4m | −NZD 15.4m | −NZD 13.1m | −NZD 2.5m | −NZD 2.0m | — | −NZD 6.0m |
Latest quarters
By quarter end
| Nov 2025 | May 2025 | Nov 2024 | May 2024 | Nov 2023 | May 2023 | Nov 2022 | May 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 195.2m | NZD 109.4m | NZD 185.7m | NZD 95.3m | NZD 171.9m | NZD 99.3m | NZD 177.2m | NZD 93.8m |
| Gross profit | NZD 97.4m | NZD 28.7m | NZD 91.6m | NZD 23.9m | NZD 82.4m | NZD 25.1m | NZD 85.8m | NZD 24.0m |
| Operating income | NZD 46.7m | −NZD 19.4m | NZD 46.5m | −NZD 18.4m | NZD 40.3m | −NZD 15.5m | NZD 46.9m | −NZD 37.1m |
| Net income | NZD 33.8m | −NZD 8.4m | NZD 39.1m | −NZD 21.2m | NZD 29.0m | −NZD 6.0m | NZD 33.3m | −NZD 24.0m |
| Diluted earnings per share | 0.26 | -0.06 | 0.27 | -0.13 | 0.20 | -0.04 | 0.23 | -0.18 |
| Total assets | NZD 432.8m | NZD 392.0m | NZD 410.1m | NZD 358.6m | NZD 410.5m | NZD 382.3m | NZD 405.6m | NZD 385.6m |
| Cash and short-term investments | NZD 34.7m | NZD 57.1m | NZD 29.7m | NZD 42.3m | NZD 38.3m | NZD 54.6m | NZD 45.3m | NZD 64.1m |
| Shareholders' equity | NZD 316.3m | NZD 298.4m | NZD 306.3m | NZD 274.9m | NZD 312.5m | NZD 297.5m | NZD 301.2m | NZD 293.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 4.1% | 2.4% |
| Operating income | -7.8% | 1.6% | 2.9% |
| Net income | 4.7% | 11.9% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.3% | 40.6% | 41.4% | 41.7% |
| Operating margin | 8.7% | 10.4% | 10.9% | 9.1% |
| Net margin | 6.8% | 8.4% | 8.3% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.5 | 19.0 | 5.2 | 6.6 | 8.8 | 4.9 | 5.7 | 5.7 | 3.3 | -19.1 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.7 | 0.8 | 0.4 | 0.5 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 31 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.081 | 0.408 | 0.256 | 0.313 | 0.177 | 0.152 | 0.024 |
- 4-for-1 split · 17 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.