L 
4.28
-0.93%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$205.9m
FY2017FY2026
Net income
A$46.9m
FY2017FY2026
Free cash flow
A$92.1m
FY2017FY2026
Shareholders' equity
A$680.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$205.9m | A$147.1m | A$242.4m | A$232.3m | A$224.4m | A$137.9m | A$127.3m | A$146.1m | A$119.3m | A$96.3m |
| Research and development | — | — | — | A$1 | A$1 | A$1 | A$0 | A$1 | A$1 | A$0 |
| Operating income | A$21.1m | −A$69.6m | A$24.0m | A$35.2m | A$36.0m | A$22.6m | A$22.6m | A$26.0m | A$18.4m | A$14.9m |
| Net income | A$46.9m | −A$195.3m | A$50.0m | A$81.9m | A$88.9m | A$91.1m | A$42.8m | A$55.1m | A$52.7m | A$27.7m |
| Diluted earnings per share | 0.38 | -1.59 | 0.41 | 0.78 | 0.84 | 0.86 | 0.41 | 0.52 | 0.50 | 0.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$1.25bn | A$1.32bn | A$1.51bn | A$1.20bn | A$1.01bn | A$782.6m | A$598.0m | A$465.8m | A$358.2m | A$266.1m |
| Cash and short-term investments | A$21.9m | A$2.5m | A$4.1m | A$1.2m | A$1.9m | A$2.3m | A$16.4m | A$5.0m | A$8.6m | A$3.7m |
| Total liabilities | A$574.2m | A$685.8m | A$679.9m | A$670.7m | A$554.4m | A$404.5m | A$306.6m | A$211.1m | A$153.7m | A$110.6m |
| Debt | A$292.7m | A$465.9m | A$328.3m | A$376.1m | A$245.4m | A$190.6m | A$145.8m | A$100.1m | A$40.2m | A$47.0m |
| Shareholders' equity | A$680.8m | A$629.4m | A$831.8m | A$524.9m | A$453.5m | A$378.1m | A$291.4m | A$254.7m | A$204.6m | A$155.5m |
| Shares outstanding | 123m | 123m | 122m | 105m | 106m | 106m | 106m | 105m | 104m | 104m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$94.9m | A$4.7m | −A$115.2m | −A$30.4m | A$41.7m | −A$31.9m | A$5.7m | A$5.8m | A$20.6m | A$18.4m |
| Capital spending | −A$2.8m | −A$4.8m | −A$11.0m | −A$8.5m | −A$3.1m | −A$5.6m | −A$2.6m | −A$2.8m | −A$1.5m | −A$768,823 |
| Free cash flow | A$92.1m | −A$150,000 | −A$126.2m | −A$38.9m | A$38.7m | −A$37.5m | A$3.1m | A$3.0m | A$19.0m | A$17.6m |
| Dividends paid | — | −A$6.1m | −A$12.0m | −A$12.0m | −A$9.9m | −A$5.7m | −A$6.3m | −A$5.2m | −A$4.2m | −A$3.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$99.5m | A$106.4m | A$31.5m | A$115.7m | A$142.6m | A$99.9m | A$139.4m | A$69.7m |
| Operating income | A$3.6m | A$276,000 | −A$70.6m | A$9.3m | A$16.1m | A$7.6m | A$23.6m | A$11.2m |
| Net income | A$31.1m | A$15.8m | −A$218.0m | A$22.7m | A$29.2m | A$105.2m | A$105.1m | A$28.3m |
| Diluted earnings per share | 0.25 | 0.13 | -1.77 | 0.19 | 0.24 | 1.00 | 1.00 | 0.27 |
| Cash from operations | A$53.0m | A$41.0m | A$17.0m | −A$12.0m | −A$18.0m | −A$96.0m | −A$2.0m | −A$1.0m |
| Capital spending | — | −A$2.0m | −A$1.0m | −A$2.0m | −A$3.0m | −A$7.0m | −A$4.0m | −A$2.0m |
| Free cash flow | — | A$39.0m | A$16.0m | −A$14.0m | −A$21.0m | −A$103.0m | −A$6.0m | −A$3.0m |
| Total assets | A$1.25bn | A$1.22bn | A$1.32bn | A$1.58bn | A$1.51bn | A$1.44bn | A$1.20bn | A$1.19bn |
| Cash and short-term investments | A$21.9m | A$33.0m | A$2.5m | A$1.5m | A$4.1m | A$1.8m | A$1.2m | A$1.2m |
| Debt | A$290.8m | A$355.4m | A$465.9m | A$360.7m | A$328.3m | A$496.8m | A$376.1m | — |
| Shareholders' equity | A$680.8m | A$648.1m | A$629.4m | A$848.3m | A$831.8m | A$537.2m | A$524.9m | A$524.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | 8.3% | 11.4% |
| Operating income | -15.6% | -1.4% | 7.9% |
| Net income | -16.9% | -12.4% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -13.7% | 1.3% | 5.8% | 9.2% |
| Net margin | -42.0% | -2.0% | 13.7% | 20.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | -3.2 | 13.2 | 14.8 | 14.3 | 15.2 | 19.8 | 11.1 | 6.6 | 13.7 |
| Price to sales | 2.5 | 4.2 | 2.7 | 5.2 | 5.7 | 10.0 | 6.7 | 4.2 | 2.9 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Sept 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.071 | 0.163 | 0.163 | 0.136 | 0.079 | 0.086 | 0.071 | 0.057 |
- 10-to-1 reverse split · 2 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.