L 
197.23
-0.19%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.40bn
FY2017FY2026
Net income
₹111.9m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
₹2.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.40bn | ₹6.75bn | ₹6.36bn | ₹6.54bn | ₹4.85bn | ₹4.56bn | ₹6.50bn | ₹6.01bn | ₹5.45bn | ₹4.97bn |
| Research and development | — | — | ₹4.6m | — | — | — | — | — | ₹3.8m | ₹4.0m |
| Operating income | ₹302.9m | ₹364.3m | ₹336.1m | ₹300.7m | ₹161.9m | ₹167.7m | ₹254.7m | ₹853.7m | ₹312.1m | ₹259.7m |
| Net income | ₹111.9m | ₹135.6m | ₹111.6m | ₹129.1m | ₹22.4m | ₹2.5m | ₹105.9m | ₹68.4m | ₹66.0m | ₹63.9m |
| Diluted earnings per share | 6.57 | 7.96 | 6.54 | 7.58 | 1.32 | 0.15 | 6.21 | 4.03 | 3.86 | 3.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.23bn | ₹4.97bn | ₹4.64bn | ₹4.71bn | ₹4.32bn | ₹5.17bn | ₹6.42bn | ₹4.20bn | ₹4.14bn | ₹4.26bn |
| Cash and short-term investments | ₹62.4m | ₹54.4m | ₹26.3m | ₹36.2m | ₹12.9m | ₹81.4m | ₹17.0m | ₹31.7m | ₹53.7m | ₹78.5m |
| Total liabilities | ₹2.89bn | ₹2.74bn | ₹2.55bn | ₹2.73bn | ₹2.43bn | ₹3.31bn | ₹4.56bn | ₹2.44bn | ₹2.45bn | ₹2.64bn |
| Debt | ₹1.66bn | ₹1.56bn | ₹1.47bn | ₹1.60bn | ₹1.25bn | ₹1.71bn | ₹2.16bn | ₹1.09bn | ₹1.16bn | ₹1.36bn |
| Shareholders' equity | ₹2.34bn | ₹2.23bn | ₹2.09bn | ₹1.98bn | ₹1.89bn | ₹1.86bn | ₹1.86bn | ₹1.75bn | ₹1.68bn | ₹1.62bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹643.0m | ₹616.4m | ₹881.7m | ₹939.9m | ₹378.8m | ₹335.9m | ₹1.53bn | ₹286.7m | ₹322.0m | ₹208.0m |
| Capital spending | −₹643.0m | −₹616.4m | −₹429.1m | −₹606.0m | −₹195.4m | −₹180.1m | −₹1.28bn | −₹127.9m | −₹121.7m | −₹91.9m |
| Free cash flow | — | — | ₹452.6m | ₹333.8m | ₹183.4m | ₹155.9m | ₹252.1m | ₹158.8m | ₹200.2m | ₹116.1m |
| Dividends paid | — | — | — | −₹42.6m | −₹42.6m | −₹42.6m | −₹42.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.70bn | ₹2.12bn | ₹1.81bn | ₹1.74bn | ₹1.73bn | ₹1.88bn | ₹1.60bn | ₹1.72bn |
| Operating income | ₹55.2m | ₹102.3m | ₹49.5m | ₹70.0m | ₹81.2m | ₹124.8m | ₹65.2m | ₹77.5m |
| Net income | ₹6.8m | ₹53.0m | ₹5.9m | ₹19.7m | ₹33.3m | ₹56.1m | ₹23.7m | ₹9.2m |
| Diluted earnings per share | 0.40 | 3.11 | 0.35 | 1.16 | 1.95 | 3.29 | 1.39 | 0.54 |
| Cash from operations | — | — | — | ₹266.0m | — | ₹744.0m | — | ₹185.0m |
| Capital spending | — | — | — | −₹137.0m | — | −₹471.0m | — | −₹119.0m |
| Free cash flow | — | — | — | ₹129.0m | — | ₹273.0m | — | ₹66.0m |
| Total assets | — | ₹5.23bn | — | ₹5.11bn | — | ₹4.97bn | — | ₹4.62bn |
| Cash and short-term investments | ₹62.4m | ₹62.4m | ₹39.7m | ₹39.7m | ₹54.4m | ₹54.4m | ₹35.9m | ₹35.9m |
| Debt | — | ₹797.7m | — | ₹1.65bn | — | ₹1.56bn | — | ₹1.11bn |
| Shareholders' equity | ₹2.34bn | ₹2.34bn | ₹2.28bn | ₹2.28bn | ₹2.23bn | ₹2.23bn | ₹2.15bn | ₹2.15bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.2% | 5.0% | 4.5% | 4.6% | 3.3% | 3.7% | — | — | — |
| Net margin | 1.5% | 2.0% | 1.8% | 2.0% | 0.5% | 0.1% | — | — | — |
| Return on equity | 4.8% | 6.1% | 5.3% | 6.5% | 1.2% | 0.1% | — | — | — |
| Return on assets | 2.1% | 2.7% | 2.4% | 2.7% | 0.5% | 0.0% | — | — | — |
| Free cash flow yield | 35.8% | 34.3% | 36.5% | 43.0% | 16.0% | 14.4% | — | — | — |
| Revenue growth | 9.6% | 6.2% | -2.8% | 34.9% | 6.4% | -29.8% | — | — | — |
| Earnings growth | -17.5% | 21.5% | -13.6% | 475.6% | 792.9% | -97.6% | — | — | — |
| Current ratio | 1.89x | 1.91x | 1.85x | 1.76x | 1.89x | 1.58x | — | — | — |
| Debt to equity | 0.34x | 0.33x | 0.34x | 0.44x | 0.34x | 0.52x | — | — | — |
| Equity ratio | 44.7% | 44.8% | 45.1% | 42.1% | 43.8% | 36.0% | — | — | — |
| Interest coverage | 1.94x | 2.59x | 2.13x | 2.48x | 1.33x | 1.16x | — | — | — |
| R&D as a share of sales | — | — | 0.1% | — | — | — | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.0% | 0.1% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 10.2% | 5.0% |
| Operating income | 0.3% | 12.6% | 9.5% |
| Net income | -4.7% | 113.7% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.7% | 4.8% | 4.5% | 5.4% |
| Net margin | 1.7% | 1.8% | 1.4% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.9 | 35.0 | 73.5 | 36.8 | 206.4 | — | 24.6 | 33.8 | 44.0 | 69.2 |
| Price to sales | 0.5 | 0.7 | 1.3 | 0.7 | 0.9 | 0.6 | 0.4 | 0.4 | 0.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2022.
| FY2023 | FY2016 | FY2015 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 1.50 | 1.50 | 8.00 | 1.50 | 3.75 |
- 2-for-1 split · 13 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.