L 
11.15
-1.06%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹780.8m
FY2017FY2026
Net income
₹2.1m
FY2017FY2026
Free cash flow
−₹73.7m
FY2017FY2026
Shareholders' equity
₹851.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹780.8m | ₹919.1m | ₹742.9m | ₹813.5m | ₹851.9m | ₹540.8m | ₹651.7m | ₹631.3m | ₹440.7m | ₹241.0m |
| Gross profit | ₹103.7m | ₹142.9m | ₹51.9m | ₹178.3m | ₹176.3m | ₹104.6m | ₹134.8m | ₹155.5m | ₹126.8m | ₹75.2m |
| Operating income | ₹19.4m | ₹121.1m | −₹7.6m | ₹83.1m | ₹140.3m | ₹48.4m | ₹66.3m | ₹88.3m | ₹54.4m | ₹26.5m |
| Net income | ₹2.1m | ₹26.4m | ₹52.1m | ₹75.9m | ₹87.4m | −₹11.7m | ₹48.3m | ₹57.1m | ₹29.1m | ₹10.4m |
| Diluted earnings per share | 0.76 | 1.00 | 1.98 | 2.88 | 3.95 | -0.62 | 2.55 | 3.02 | 1.54 | 3.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.14bn | ₹1.11bn | ₹988.3m | ₹941.4m | ₹721.9m | ₹655.7m | ₹630.3m | ₹522.2m | ₹476.9m | ₹387.4m |
| Cash and short-term investments | ₹73.4m | ₹197.4m | ₹84.1m | ₹75.9m | ₹32.4m | ₹63.1m | ₹42.7m | ₹21.3m | ₹37.4m | ₹99.9m |
| Total liabilities | ₹287.3m | ₹295.3m | ₹203.8m | ₹212.5m | ₹257.8m | ₹281.6m | ₹242.3m | ₹237.0m | ₹248.7m | ₹185.7m |
| Debt | ₹144.1m | ₹149.9m | ₹159.2m | ₹111.6m | ₹110.9m | ₹208.2m | ₹161.1m | ₹160.0m | ₹121.3m | ₹107.1m |
| Shareholders' equity | ₹851.3m | ₹817.1m | ₹784.5m | ₹728.9m | ₹464.0m | ₹374.1m | ₹388.0m | ₹285.2m | ₹228.2m | ₹201.7m |
| Shares outstanding | 3m | 26m | 26m | 26m | 22m | 19m | 19m | 19m | 19m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹73.6m | ₹90.9m | −₹30.4m | −₹131.0m | ₹63.5m | ₹27.4m | ₹84.3m | −₹8.1m | ₹18.1m | −₹86.0m |
| Capital spending | −₹134,000 | −₹376,000 | −₹42,000 | −₹1.9m | −₹65,428 | −₹1.3m | −₹1.6m | −₹6.4m | −₹17.1m | −₹2.3m |
| Free cash flow | −₹73.7m | ₹90.5m | −₹30.5m | −₹132.8m | ₹63.5m | ₹26.1m | ₹82.7m | −₹14.5m | ₹1.0m | −₹88.3m |
| Dividends paid | — | — | — | — | −₹1.5m | −₹1.5m | −₹1.5m | −₹1.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹127.0m | ₹171.4m | ₹218.8m | ₹208.5m | ₹182.0m | ₹313.4m | ₹215.0m | ₹203.3m |
| Gross profit | ₹29.0m | ₹17.6m | ₹28.5m | ₹31.1m | ₹32.8m | ₹20.8m | ₹31.2m | ₹50.5m |
| Operating income | ₹23.7m | −₹18.6m | ₹13.4m | ₹14.3m | ₹26.8m | ₹7.3m | −₹12.6m | ₹45.0m |
| Net income | ₹489,000 | −₹6.3m | ₹13.9m | ₹10.9m | −₹16.5m | ₹7.4m | −₹15.0m | ₹17.5m |
| Diluted earnings per share | 0.18 | -2.32 | 0.53 | 0.41 | -0.62 | 0.28 | -0.57 | 0.66 |
| Cash from operations | — | — | — | −₹65.0m | — | — | — | — |
| Total assets | — | ₹1.14bn | — | ₹1.06bn | — | ₹1.11bn | — | ₹1.05bn |
| Cash and short-term investments | ₹73.4m | ₹73.4m | ₹69.9m | ₹69.9m | ₹197.4m | ₹153.0m | ₹93.2m | ₹93.2m |
| Debt | — | ₹132.2m | — | ₹126.8m | — | ₹138.1m | — | ₹143.3m |
| Shareholders' equity | ₹851.3m | ₹651.3m | ₹825.2m | ₹825.2m | ₹817.1m | ₹817.1m | ₹820.0m | ₹820.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 7.6% | 13.8% |
| Operating income | -38.4% | -16.7% | 3.8% |
| Net income | -69.9% | — | -13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 14.6% | 16.3% | 19.2% |
| Operating margin | 8.3% | 6.6% | 8.7% | 9.6% |
| Net margin | 1.7% | 4.8% | 5.0% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 11.0 | 8.2 | 6.3 | 4.7 | -46.0 | 8.8 | 10.7 | 24.5 | 15.2 |
| Price to sales | 0.0 | 0.3 | 0.6 | 0.6 | 0.5 | 1.0 | 0.7 | 1.0 | 1.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Sept 2021.
| FY2022 | FY2021 | |
|---|---|---|
| Paid in the year | 0.078 | 0.129 |
- 6-for-5 split · 21 Sept 2021
- 6-for-5 split · 6 Apr 2021
- 3-for-2 split · 21 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.