L 
5.24
-3.32%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€79.5m
FY2016FY2025
Net income
−€246,051
FY2016FY2025
Free cash flow
€104,560
FY2016FY2025
Shareholders' equity
€43.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €79.5m | €87.1m | €96.8m | €113.4m | €85.5m | €90.9m | €115.2m | €115.0m | €104.5m | €94.7m |
| Research and development | €70,000 | €64,914 | €304,882 | — | — | — | €73,003 | €97,710 | €46,049 | €27,000 |
| Operating income | −€1.4m | €3.2m | €4.9m | €4.5m | −€2.2m | €8.7m | €11.7m | €12.8m | €12.4m | €15.2m |
| Net income | −€246,051 | €1.9m | €3.2m | €3.2m | −€1.5m | €6.0m | €8.7m | €9.2m | €8.9m | €10.5m |
| Diluted earnings per share | -0.02 | 0.19 | 0.32 | 0.32 | -0.15 | 0.60 | 0.87 | 0.92 | 0.90 | 1.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €105.1m | €101.4m | €98.8m | €97.5m | €87.9m | €102.2m | €93.9m | €92.3m | €85.2m | €76.9m |
| Cash and short-term investments | €11.0m | €7.8m | €13.5m | €6.2m | €2.0m | €14.9m | €6.2m | €6.1m | €5.1m | €8.9m |
| Total liabilities | €61.1m | €57.5m | €52.8m | €50.7m | €44.2m | €57.0m | €47.7m | €47.9m | €42.9m | €35.5m |
| Debt | €38.4m | €35.7m | €28.6m | €25.0m | €22.1m | €24.2m | €21.7m | €23.1m | €15.8m | €12.0m |
| Shareholders' equity | €43.7m | €43.9m | €46.0m | €46.8m | €43.7m | €45.1m | €46.2m | €44.5m | €42.3m | €41.4m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €8.5m | €1.3m | €18.4m | €4.9m | €1.7m | €11.5m | €15.6m | €12.0m | €9.9m | €18.0m |
| Capital spending | −€8.4m | −€9.8m | −€9.5m | −€4.1m | −€6.3m | −€5.9m | −€7.5m | −€11.5m | −€10.0m | −€18.1m |
| Free cash flow | €104,560 | −€8.5m | €8.9m | €850,037 | −€4.6m | €5.6m | €8.1m | €552,975 | −€58,135 | −€99,542 |
| Dividends paid | — | −€4.0m | −€4.0m | — | −€7.0m | −€7.0m | −€7.0m | −€7.0m | −€8.0m | −€4.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €43.9m | €37.7m | €42.6m | €40.3m | €47.7m | €23.8m | €45.8m | €24.5m |
| Operating income | €1.1m | −€124,098 | €812,000 | €470,972 | €2.2m | €1.1m | €2.7m | €1.3m |
| Net income | €415,000 | −€434,051 | €188,000 | €544,714 | €1.3m | €661,500 | €1.8m | €899,631 |
| Diluted earnings per share | 0.04 | -0.04 | 0.02 | 0.05 | 0.13 | 0.07 | 0.18 | 0.09 |
| Cash from operations | −€4.0m | €11.0m | −€2.0m | €2.0m | — | — | €9.0m | €4.0m |
| Capital spending | −€4.0m | −€5.0m | −€2.0m | −€5.0m | −€3.0m | −€1.0m | −€7.0m | −€3.0m |
| Free cash flow | −€8.0m | €6.0m | −€4.0m | −€3.0m | — | — | €2.0m | €1.0m |
| Total assets | €112.3m | €105.1m | €100.8m | €101.4m | €105.2m | €105.2m | €98.8m | €98.8m |
| Cash and short-term investments | €10.0m | €11.0m | €6.2m | €7.8m | €13.6m | €13.6m | €13.5m | €13.5m |
| Debt | €40.1m | €34.1m | €33.6m | €31.0m | €27.7m | €7.2m | €23.8m | €7.5m |
| Shareholders' equity | €44.1m | €43.7m | €44.1m | €43.9m | €43.4m | €43.4m | €46.0m | €46.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.2% | -2.6% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.0% | 3.0% | 3.2% | 7.4% |
| Net margin | 1.0% | 2.1% | 2.3% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -195.9 | 33.7 | 18.9 | 17.3 | -81.2 | 20.3 | 15.4 | 12.0 | 19.7 | 13.5 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.5 | 1.4 | 1.3 | 1.2 | 1.0 | 1.7 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jul 2024.
| FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.40 | 0.70 | 0.70 | 0.704 | 0.802 | 0.494 | 0.383 |
- 8-for-7 split · 23 Oct 2015
- 1.025-for-1 split · 10 May 2010
- 3-for-1 split · 12 Jul 1999
- 1.817-for-1 split · 2 Jun 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.