L 
2.50
-0.79%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$40.5m
FY2018FY2026
Net income
A$8.8m
FY2018FY2026
Free cash flow
−A$10.5m
FY2018FY2026
Shareholders' equity
A$119.0m
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$40.5m | A$36.7m | A$33.2m | A$32.3m | A$15.8m | A$6.5m | A$4.2m | A$5.3m | A$5.2m |
| Operating income | A$10.1m | A$10.8m | A$10.0m | A$8.7m | −A$1.9m | −A$5.6m | −A$3.8m | −A$2.6m | −A$2.4m |
| Net income | A$8.8m | A$6.5m | A$6.7m | A$6.4m | A$4.8m | A$1.7m | A$1.2m | A$2.0m | A$957,681 |
| Diluted earnings per share | 0.09 | 0.07 | 0.08 | 0.07 | 0.05 | 0.02 | 0.01 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$137.0m | A$113.1m | A$88.6m | A$71.0m | A$71.0m | A$39.2m | A$35.6m | A$28.9m | A$20.8m |
| Cash and short-term investments | A$8.1m | A$3.4m | A$2.4m | A$18.1m | A$18.1m | A$928,000 | A$973,414 | A$1.6m | A$4.1m |
| Total liabilities | A$18.0m | A$55.3m | A$35.8m | A$34.7m | A$34.7m | A$25.8m | A$23.9m | A$18.1m | A$11.9m |
| Debt | A$4.7m | A$33.9m | A$24.7m | A$19.4m | A$19.4m | A$21.2m | A$20.8m | A$14.8m | A$9.9m |
| Shareholders' equity | A$119.0m | A$57.8m | A$52.8m | A$36.3m | A$36.3m | A$13.4m | A$11.7m | A$10.7m | A$8.9m |
| Shares outstanding | 102m | 93m | 89m | 88m | 89m | 88m | 88m | 88m | 88m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$8.5m | A$12.3m | A$9.9m | A$7.0m | A$7.4m | A$3.3m | A$1.9m | A$3.9m | A$3.0m |
| Capital spending | −A$18.9m | −A$18.6m | −A$16.7m | −A$11.3m | −A$8.3m | −A$3.8m | −A$7.5m | −A$10.1m | −A$5.8m |
| Free cash flow | −A$10.5m | −A$6.2m | −A$6.8m | −A$4.4m | −A$891,000 | −A$508,000 | −A$5.6m | −A$6.2m | −A$2.8m |
| Dividends paid | −A$2.4m | −A$2.2m | −A$2.1m | −A$1.7m | — | −A$478,000 | −A$519,843 | −A$382,753 | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$21.4m | A$6.4m | A$8.8m | A$16.9m | A$8.7m | A$8.7m | A$4.8m | A$7.9m |
| Operating income | A$6.0m | −A$8.6m | −A$4.5m | A$7.9m | A$4.4m | A$4.4m | −A$6.4m | A$2.2m |
| Net income | A$5.7m | A$3.1m | A$4.1m | A$2.4m | A$1.8m | A$1.8m | A$3.1m | A$1.5m |
| Diluted earnings per share | 0.06 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.04 | 0.02 |
| Cash from operations | A$3.0m | A$4.0m | A$6.0m | A$6.0m | A$2.0m | A$1.0m | A$7.0m | A$3.0m |
| Capital spending | −A$6.0m | −A$12.0m | −A$7.0m | −A$7.0m | −A$6.0m | −A$3.0m | −A$10.0m | −A$4.0m |
| Free cash flow | −A$3.0m | −A$8.0m | −A$1.0m | −A$1.0m | −A$4.0m | −A$2.0m | −A$3.0m | −A$1.0m |
| Total assets | A$137.0m | A$129.9m | A$113.1m | A$94.6m | A$88.6m | A$88.6m | A$77.9m | A$77.9m |
| Cash and short-term investments | A$8.1m | A$16.3m | A$3.4m | A$16.8m | A$2.4m | A$17.4m | A$7.7m | A$16.6m |
| Debt | A$1.2m | A$4.9m | A$33.9m | A$27.3m | A$24.7m | A$1.0m | A$18.0m | A$2.3m |
| Shareholders' equity | A$119.0m | A$114.3m | A$57.8m | A$53.9m | A$52.8m | A$52.8m | A$51.7m | A$51.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 44.0% | — |
| Operating income | 5.1% | — | — |
| Net income | 10.9% | 38.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 28.8 | 58.3 | 39.7 | 27.4 | 33.5 |
| Price to sales | 6.2 | 10.3 | 8.0 | 5.5 | 10.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 9 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|---|
| Paid in the year | 0.014 | 0.03 | 0.033 | 0.033 | 0.016 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.