L 
251.55
-0.78%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.04bn
FY2017FY2026
Net income
₹43.9m
FY2017FY2026
Free cash flow
−₹225.8m
FY2017FY2026
Shareholders' equity
₹706.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.04bn | ₹878.2m | ₹2.02bn | ₹608.8m | ₹598.8m | ₹765.9m | ₹799.1m | ₹734.2m | ₹697.7m | ₹514.8m |
| Operating income | ₹162.8m | ₹222.5m | ₹210.0m | ₹28.3m | ₹19.4m | ₹21.9m | ₹19.5m | ₹27.7m | ₹15.8m | ₹14.1m |
| Net income | ₹43.9m | ₹105.6m | ₹94.8m | ₹4.0m | ₹1.3m | ₹1.2m | ₹1.1m | ₹6.7m | ₹4.4m | ₹5.8m |
| Diluted earnings per share | 0.88 | 2.11 | 4.53 | 0.19 | 0.06 | 0.06 | 0.05 | 0.13 | 0.22 | 0.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.97bn | ₹1.81bn | ₹1.08bn | ₹1.42bn | ₹1.12bn | ₹581.5m | ₹466.7m | ₹394.4m | ₹387.9m | ₹102.9m |
| Cash and short-term investments | ₹18.8m | ₹12.9m | ₹91.1m | ₹56.5m | ₹22.5m | ₹4.3m | ₹2.0m | ₹1.5m | ₹2.3m | ₹6.5m |
| Total liabilities | ₹1.26bn | ₹1.16bn | ₹624.7m | ₹1.10bn | ₹806.1m | ₹268.2m | ₹237.4m | ₹166.3m | ₹166.4m | ₹58.8m |
| Debt | ₹1.08bn | ₹1.02bn | ₹527.8m | ₹317.3m | ₹341.8m | ₹144.3m | ₹221.1m | ₹163.2m | ₹164.8m | ₹53.8m |
| Shareholders' equity | ₹706.6m | ₹650.2m | ₹454.4m | ₹318.5m | ₹314.6m | ₹313.3m | ₹229.3m | ₹228.1m | ₹221.5m | ₹44.0m |
| Shares outstanding | 50m | 50m | 21m | 21m | 21m | 20m | 25m | 50m | 20m | 50m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹225.5m | −₹445.9m | −₹86.3m | ₹52.6m | −₹153.4m | −₹22.4m | −₹50.5m | ₹26.5m | −₹218.3m | ₹3.0m |
| Capital spending | −₹334,000 | −₹236,554 | −₹545,000 | −₹1.6m | −₹8.6m | −₹544,360 | −₹101,474 | — | −₹1.2m | −₹111,102 |
| Free cash flow | −₹225.8m | −₹446.1m | −₹86.9m | ₹51.0m | −₹162.1m | −₹22.9m | −₹50.6m | ₹26.5m | −₹219.5m | ₹2.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹374.4m | ₹266.4m | ₹241.8m | ₹248.8m | ₹286.9m | ₹279.1m | ₹221.7m | ₹220.8m |
| Operating income | ₹44.7m | −₹19.9m | ₹56.8m | ₹81.6m | ₹55.3m | ₹63.5m | ₹71.8m | ₹72.6m |
| Net income | ₹11.7m | −₹61.6m | ₹31.0m | ₹37.6m | ₹22.2m | ₹6.8m | ₹35.4m | ₹41.0m |
| Diluted earnings per share | 0.23 | -1.23 | 0.62 | 0.75 | 0.45 | 0.14 | 1.69 | 1.96 |
| Total assets | — | ₹1.97bn | — | ₹1.94bn | — | ₹1.81bn | — | ₹1.38bn |
| Cash and short-term investments | ₹47.5m | ₹18.8m | ₹18.4m | ₹18.4m | ₹155.3m | ₹155.3m | ₹14.2m | ₹14.2m |
| Debt | — | ₹1.08bn | — | ₹967.2m | — | ₹1.02bn | — | ₹721.2m |
| Shareholders' equity | ₹706.6m | ₹706.6m | ₹749.5m | ₹749.5m | ₹650.2m | ₹650.2m | ₹598.6m | ₹598.6m |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.6% | 25.3% | 10.4% | 4.6% | 3.2% | 2.9% |
| Net margin | 4.2% | 12.0% | 4.7% | 0.7% | 0.2% | 0.2% |
| Return on equity | 6.2% | 16.2% | 20.9% | 1.2% | 0.4% | 0.4% |
| Return on assets | 2.2% | 5.8% | 8.8% | 0.3% | 0.1% | 0.2% |
| Free cash flow yield | -2.2% | -4.5% | -2.0% | 1.3% | -3.4% | -0.5% |
| Revenue growth | 18.8% | -56.5% | 231.9% | 1.7% | -21.8% | -4.2% |
| Earnings growth | -58.4% | 11.4% | 2295.4% | 214.2% | 4.0% | 6.0% |
| Current ratio | 4.63x | 3.52x | 4.97x | 1.33x | 1.70x | 2.39x |
| Debt to equity | 1.53x | 1.57x | 1.16x | 1.00x | 1.09x | 0.46x |
| Equity ratio | 35.9% | 36.0% | 42.1% | 22.4% | 28.1% | 53.9% |
| Interest coverage | 1.49x | 2.60x | 4.96x | 4125.80x | 2.03x | 3.35x |
| Buybacks as a share of market value | -0.3% | -138.7% | 0.0% | 0.9% | -4.8% | 18.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.7% | 6.4% | 8.4% |
| Operating income | 79.2% | 49.3% | 36.1% |
| Net income | 123.0% | 105.0% | 54.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.1% | 13.7% | 11.2% | 8.2% |
| Net margin | 7.8% | 5.5% | 4.2% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 292.2 | 134.3 | 51.5 | 334.4 | 170.8 | 98.8 | 135.8 |
| Price to sales | 12.3 | 16.1 | 2.4 | 2.2 | 0.4 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 12-for-5 split · 10 Oct 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.