L 
10.96
-4.20%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹618.8m
FY2017FY2026
Net income
₹10.4m
FY2017FY2026
Free cash flow
−₹10.6m
FY2017FY2026
Shareholders' equity
₹182.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹618.8m | ₹752.5m | ₹1.17bn | ₹1.01bn | ₹1.38bn | ₹1.02bn | ₹995.1m | ₹1.31bn | ₹1.80bn | ₹1.64bn |
| Research and development | — | — | — | — | — | — | — | — | ₹17,304 | — |
| Operating income | −₹75.7m | −₹12.1m | −₹112.0m | ₹759.2m | ₹55.1m | −₹424.8m | ₹35.1m | ₹25.4m | ₹164.9m | ₹93.7m |
| Net income | ₹10.4m | −₹50.3m | −₹165.8m | −₹118.3m | ₹115.8m | −₹486.6m | −₹18.7m | ₹3.3m | ₹70.0m | ₹50.9m |
| Diluted earnings per share | 0.35 | -1.70 | -8.41 | -5.93 | 6.03 | -25.39 | -1.03 | 0.18 | 3.51 | 2.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.09bn | ₹1.22bn | ₹1.21bn | ₹1.56bn | ₹1.50bn | ₹1.44bn | ₹1.85bn | ₹1.87bn | ₹2.08bn | ₹1.64bn |
| Cash and short-term investments | ₹152,000 | ₹1.1m | ₹703,000 | ₹2.4m | ₹1.9m | ₹1.8m | ₹510,549 | ₹508,641 | ₹9.0m | ₹6.1m |
| Total liabilities | ₹909.8m | ₹1.18bn | ₹1.11bn | ₹1.36bn | ₹1.19bn | ₹1.26bn | ₹1.18bn | ₹1.19bn | ₹1.39bn | ₹1.31bn |
| Debt | ₹556.5m | ₹650.6m | ₹584.2m | ₹690.8m | ₹592.7m | ₹761.0m | ₹644.7m | ₹644.2m | ₹680.5m | ₹807.8m |
| Shareholders' equity | ₹182.4m | ₹43.6m | ₹93.2m | ₹203.6m | ₹314.9m | ₹181.1m | ₹667.7m | ₹686.4m | ₹683.1m | ₹338.4m |
| Shares outstanding | 30m | 30m | 20m | 20m | 19m | 19m | 18m | 18m | 20m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹8.9m | −₹31.3m | ₹111.9m | ₹57.8m | ₹248.3m | ₹18.4m | ₹107.5m | ₹86.5m | ₹385.0m | ₹67.5m |
| Capital spending | −₹1.7m | −₹10.8m | −₹13.7m | −₹378.1m | −₹254.4m | −₹46.2m | −₹12.9m | −₹16.6m | −₹78.1m | −₹338.5m |
| Free cash flow | −₹10.6m | −₹42.1m | ₹98.2m | −₹320.3m | −₹6.1m | −₹27.8m | ₹94.6m | ₹69.9m | ₹306.9m | −₹271.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹68.5m | ₹115.4m | ₹137.1m | ₹221.0m | ₹180.4m | ₹209.7m | ₹191.3m | ₹173.7m |
| Operating income | ₹51.4m | −₹24.8m | −₹40.0m | ₹9.7m | ₹14.5m | ₹16.6m | ₹9.0m | ₹136.2m |
| Net income | −₹26.7m | −₹6.5m | ₹7.1m | ₹3.7m | ₹6.2m | ₹5.2m | ₹789,000 | −₹18.7m |
| Diluted earnings per share | -0.89 | -0.22 | 0.24 | 0.12 | 0.21 | 0.18 | 0.04 | -0.95 |
| Total assets | — | ₹1.09bn | — | ₹1.20bn | — | ₹1.22bn | — | ₹1.22bn |
| Cash and short-term investments | ₹152,000 | ₹152,000 | ₹1.1m | ₹1.1m | ₹1.1m | ₹1.1m | ₹19,000 | ₹19,000 |
| Debt | — | ₹202.9m | — | ₹537.1m | — | ₹651.7m | — | ₹653.1m |
| Shareholders' equity | ₹182.4m | ₹182.4m | ₹161.3m | ₹161.3m | ₹43.6m | ₹43.6m | ₹37.4m | ₹37.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.1% | -9.4% | -4.8% |
| Operating income | — | -29.2% | — |
| Net income | — | — | -10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.4% | 15.7% | 3.2% | 4.7% |
| Net margin | -2.9% | -9.1% | -11.7% | -4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.8 | -15.3 | -5.0 | -7.5 | 11.9 | -0.6 | -18.0 | 52.3 | 6.8 | 46.8 |
| Price to sales | 0.5 | 1.0 | 0.7 | 0.9 | 1.0 | 0.3 | 0.3 | 0.1 | 0.3 | 1.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.