L 
0.09
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$91,000
FY2016FY2025
Net income
−A$2.6m
FY2016FY2025
Free cash flow
−A$3.4m
FY2016FY2025
Shareholders' equity
A$25.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$91,000 | A$112,000 | A$39,000 | A$1,000 | A$3,000 | A$19,000 | A$25,000 | A$31,000 | A$42,000 | — |
| Research and development | A$782,000 | — | — | — | — | — | A$5,000 | A$458,000 | — | — |
| Operating income | −A$2.6m | −A$3.2m | −A$3.0m | −A$2.4m | −A$1.2m | −A$831,000 | −A$895,000 | −A$1.2m | −A$821,000 | −A$331,000 |
| Net income | −A$2.6m | −A$3.2m | −A$3.0m | −A$2.4m | −A$1.1m | −A$379,000 | −A$740,000 | −A$1.2m | A$509,000 | −A$417,000 |
| Diluted earnings per share | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.00 | -0.01 | -0.02 | 0.01 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$25.7m | A$25.0m | A$21.4m | A$20.4m | A$15.3m | A$11.7m | A$8.3m | A$6.6m | A$7.6m | A$74,000 |
| Cash and short-term investments | A$1.7m | A$1.3m | A$442,000 | A$4.2m | A$3.4m | A$1.3m | A$522,000 | A$523,000 | A$3.1m | A$62,000 |
| Total liabilities | A$769,000 | A$973,000 | A$1.2m | A$1.4m | A$601,000 | A$453,000 | A$256,000 | A$508,000 | A$357,000 | A$712,000 |
| Debt | A$114,000 | A$175,000 | A$236,000 | A$295,000 | — | — | — | — | A$2,000 | — |
| Shareholders' equity | A$25.0m | A$24.0m | A$20.1m | A$19.0m | A$14.7m | A$11.2m | A$8.0m | A$6.1m | A$7.2m | −A$638,000 |
| Shares outstanding | 222m | 182m | 146m | 131m | 108m | 92m | 75m | 59m | 53m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.4m | −A$2.8m | −A$1.8m | −A$1.7m | −A$986,000 | −A$465,000 | −A$949,000 | −A$730,000 | −A$438,000 | −A$301,000 |
| Capital spending | −A$2.0m | −A$3.0m | −A$5.2m | −A$4.0m | −A$2.9m | −A$2.5m | −A$1.6m | −A$1.8m | −A$1.5m | — |
| Free cash flow | −A$3.4m | −A$5.9m | −A$7.1m | −A$5.6m | −A$3.8m | −A$3.0m | −A$2.6m | −A$2.5m | −A$1.9m | −A$301,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$50,000 | A$41,000 | A$59,000 | A$53,000 | A$30,000 | A$9,000 | — | — |
| Operating income | −A$904,000 | −A$1.7m | −A$1.9m | −A$1.3m | −A$1.8m | −A$1.2m | −A$602,000 | −A$1.5m |
| Net income | −A$906,000 | −A$1.7m | −A$1.9m | −A$1.3m | −A$1.8m | −A$1.2m | −A$598,000 | −A$1.5m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
| Total assets | A$25.7m | A$26.2m | A$25.0m | A$26.5m | A$21.4m | A$23.4m | A$23.4m | A$20.4m |
| Cash and short-term investments | A$1.7m | A$2.7m | A$1.3m | A$4.2m | A$442,000 | A$3.3m | A$3.3m | A$4.2m |
| Debt | A$39,000 | A$73,000 | A$113,000 | A$144,000 | A$174,000 | A$206,000 | A$206,000 | A$241,000 |
| Shareholders' equity | A$25.0m | A$25.4m | A$24.0m | A$24.8m | A$20.1m | A$21.0m | A$21.0m | A$19.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 349.8% | 36.8% | — |
| Operating income | 2.4% | 25.3% | — |
| Net income | 2.6% | 46.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2832.0% | -4581.1% | -4956.2% | — |
| Net margin | -2837.4% | -4587.2% | -4777.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.6 | -4.0 | -8.5 | -14.3 | -29.0 | -53.4 | -19.1 | -8.4 | 15.7 | -9.9 |
| Price to sales | — | 113.8 | — | — | — | — | — | 332.9 | 189.7 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 2 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.