N 
0.31
-1.88%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 389.9m
FY2016FY2025
Net income
−SEK 3.1m
FY2016FY2025
Free cash flow
SEK 11.5m
FY2016FY2025
Shareholders' equity
SEK 202.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 389.9m | SEK 371.1m | SEK 361.9m | SEK 283.1m | SEK 227.5m | SEK 100.1m | SEK 92.0m | SEK 103.0m | SEK 124.2m | SEK 122.6m |
| Operating income | −SEK 1.3m | −SEK 9.2m | SEK 5.7m | −SEK 8.9m | −SEK 21.2m | −SEK 14.2m | −SEK 15.7m | −SEK 18.6m | −SEK 9.2m | SEK 725,000 |
| Net income | −SEK 3.1m | −SEK 6.0m | −SEK 5.2m | −SEK 77.4m | −SEK 23.8m | −SEK 15.8m | −SEK 17.1m | −SEK 23.3m | −SEK 10.0m | SEK 1.1m |
| Diluted earnings per share | -0.01 | -0.03 | -0.03 | -0.82 | -0.41 | -0.87 | -0.94 | -2.18 | -3.87 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 374.3m | SEK 379.9m | SEK 397.7m | SEK 423.2m | SEK 290.0m | SEK 79.0m | SEK 72.2m | SEK 67.6m | SEK 80.1m | SEK 83.0m |
| Cash and short-term investments | SEK 3.0m | SEK 8.4m | SEK 36.5m | SEK 30.4m | SEK 33.0m | SEK 5.9m | SEK 11.2m | SEK 3.3m | SEK 4.4m | SEK 9.7m |
| Total liabilities | SEK 172.2m | SEK 180.6m | SEK 206.9m | SEK 298.8m | SEK 150.2m | SEK 73.9m | SEK 51.3m | SEK 47.0m | SEK 51.9m | SEK 44.9m |
| Debt | SEK 68.8m | SEK 70.3m | SEK 62.7m | SEK 110.5m | SEK 59.5m | SEK 41.2m | SEK 28.9m | SEK 21.1m | SEK 24.0m | SEK 17.3m |
| Shareholders' equity | SEK 202.1m | SEK 199.3m | SEK 190.9m | SEK 124.3m | SEK 139.8m | SEK 5.2m | SEK 21.0m | SEK 20.6m | SEK 28.2m | SEK 38.1m |
| Shares outstanding | 223m | 194m | 185m | 95m | 58m | 18m | 18m | 11m | 3m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 11.7m | SEK 5.2m | −SEK 34.8m | −SEK 40.7m | −SEK 54.6m | −SEK 3.3m | −SEK 12.0m | −SEK 16.4m | −SEK 8.6m | SEK 6.0m |
| Capital spending | −SEK 227,000 | −SEK 1.8m | −SEK 1.9m | −SEK 3.0m | −SEK 249,000 | −SEK 195,000 | −SEK 110,000 | −SEK 1.1m | −SEK 4.4m | −SEK 2.0m |
| Free cash flow | SEK 11.5m | SEK 3.4m | −SEK 36.7m | −SEK 43.8m | −SEK 54.8m | −SEK 3.5m | −SEK 12.1m | −SEK 17.4m | −SEK 13.0m | SEK 3.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 84.7m | SEK 76.5m | SEK 112.9m | SEK 75.2m | SEK 91.8m | SEK 110.0m | SEK 107.3m | SEK 69.2m |
| Operating income | −SEK 14.4m | −SEK 11.6m | SEK 6.3m | −SEK 4.4m | SEK 367,000 | −SEK 3.6m | SEK 12.4m | −SEK 13.2m |
| Net income | −SEK 16.0m | −SEK 13.1m | SEK 8.9m | −SEK 6.2m | −SEK 981,000 | −SEK 4.8m | SEK 9.3m | −SEK 13.7m |
| Diluted earnings per share | -0.08 | -0.06 | 0.04 | -0.03 | -0.00 | -0.02 | 0.05 | -0.07 |
| Cash from operations | −SEK 7.0m | −SEK 10.0m | SEK 11.0m | −SEK 6.0m | SEK 17.0m | −SEK 10.0m | SEK 5.0m | SEK 7.0m |
| Total assets | SEK 370.7m | SEK 374.5m | SEK 374.3m | SEK 358.6m | SEK 384.9m | SEK 401.2m | SEK 379.9m | SEK 357.9m |
| Cash and short-term investments | SEK 6.4m | SEK 4.7m | SEK 3.0m | SEK 3.4m | SEK 3.0m | SEK 3.8m | SEK 8.4m | SEK 11.7m |
| Debt | SEK 89.0m | SEK 79.2m | SEK 62.8m | SEK 66.7m | SEK 64.6m | SEK 72.6m | SEK 60.6m | SEK 74.8m |
| Shareholders' equity | SEK 172.8m | SEK 189.0m | SEK 202.1m | SEK 193.1m | SEK 199.4m | SEK 194.5m | SEK 199.3m | SEK 189.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 31.3% | 13.9% |
| Operating income | -47.9% | -38.4% | -9.9% |
| Net income | -65.9% | -27.9% | -4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.4% | -1.0% | -2.8% | -4.2% |
| Net margin | -1.2% | -6.5% | -7.6% | -8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -43.5 | -23.1 | -23.6 | -2.1 | -6.0 | -1.7 | -2.5 | -1.1 | -2.6 | 84.2 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.6 | 0.6 | 0.3 | 0.5 | 0.3 | 0.2 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.