117.34
+12.18%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$448.7m
FY2016FY2025
Net income
$77.8m
FY2016FY2025
Free cash flow
$31.3m
FY2016FY2025
Shareholders' equity
$765.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $448.7m | $442.0m | $320.2m | $293.8m | $298.3m | $247.2m | $209.7m | $193.0m | $218.4m | $311.3m |
| Gross profit | $117.5m | $111.5m | $112.1m | $117.9m | $114.5m | $97.6m | $32.5m | −$17.9m | $56.8m | $45.1m |
| Research and development | — | — | $14.2m | $14.8m | $2.1m | $2.8m | $14.6m | $26.1m | $15.7m | $47.9m |
| Operating income | $64.2m | $75.7m | $53.7m | $60.2m | $68.3m | $51.1m | −$19.7m | −$92.4m | $17.4m | −$47.9m |
| Net income | $77.8m | $73.2m | $84.4m | $52.2m | $175.0m | $54.4m | −$16.5m | −$104.1m | $12.2m | −$67.0m |
| Diluted earnings per share | 3.45 | 4.36 | 5.36 | 3.47 | 12.26 | 5.27 | -1.72 | -11.26 | 1.34 | -7.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.45bn | $1.10bn | $796.2m | $705.5m | $572.4m | $486.3m | $455.9m | $571.7m | $675.3m | $713.5m |
| Cash and short-term investments | $1.96bn | $701.4m | $201.2m | $179.9m | $193.8m | $152.0m | $130.7m | $123.1m | $208.8m | $260.7m |
| Total liabilities | $1.68bn | $937.6m | $763.9m | $779.6m | $714.3m | $806.9m | $792.8m | $893.6m | $894.2m | $949.6m |
| Debt | $1.22bn | $544.6m | $173.1m | $160.4m | $107.9m | $114.1m | $120.2m | $153.0m | $163.6m | $234.1m |
| Shareholders' equity | $765.1m | $161.4m | $32.3m | −$74.1m | −$141.9m | −$320.6m | −$336.9m | −$321.9m | −$218.9m | −$236.1m |
| Shares outstanding | 23m | 17m | 16m | 15m | 14m | 10m | 10m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $51.0m | $37.0m | $9.1m | $20.6m | $50.0m | $67.1m | $11.3m | −$74.4m | −$25.1m | $37.7m |
| Capital spending | −$19.7m | −$4.1m | −$1.6m | −$700,000 | −$1.2m | −$1.4m | −$100,000 | −$100,000 | −$500,000 | −$3.0m |
| Free cash flow | $31.3m | $32.9m | $7.5m | $19.9m | $48.8m | $65.7m | $11.2m | −$74.5m | −$25.6m | $34.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $176.1m | $76.7m | $146.2m | $74.9m | $154.5m | $73.1m | $151.6m | $57.7m |
| Gross profit | $49.9m | $29.7m | $35.0m | −$4.3m | $53.9m | $32.9m | $61.8m | $8.9m |
| Operating income | $25.8m | $800,000 | $25.4m | −$4.6m | $36.6m | $23.9m | $49.7m | −$7.6m |
| Net income | $16.8m | $10.0m | $17.8m | $3.9m | $28.9m | $27.2m | $53.7m | −$5.0m |
| Diluted earnings per share | 0.77 | 0.46 | 0.79 | 0.17 | 1.28 | 1.21 | 3.20 | -0.30 |
| Cash from operations | −$16.0m | −$35.0m | −$48.0m | $10.0m | $52.0m | $36.0m | $57.0m | −$33.0m |
| Capital spending | −$94.0m | −$23.0m | −$9.0m | −$4.0m | −$3.0m | −$2.0m | — | −$1.0m |
| Free cash flow | −$110.0m | −$58.0m | −$57.0m | $6.0m | $49.0m | $34.0m | — | −$34.0m |
| Total assets | $2.53bn | $2.43bn | $2.45bn | $2.24bn | $1.31bn | $1.29bn | $1.10bn | $591.0m |
| Cash and short-term investments | $1.87bn | $1.87bn | $1.96bn | $1.63bn | $833.0m | $653.0m | $701.4m | $194.3m |
| Debt | $1.18bn | $1.18bn | $1.22bn | $1.21bn | $429.8m | $457.6m | $546.0m | $170.7m |
| Shareholders' equity | $845.4m | $775.2m | $765.1m | $363.1m | $359.1m | $213.9m | $161.4m | $76.4m |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.2% | 25.2% | 35.0% | 40.1% | 38.4% | 39.5% | — | — |
| Operating margin | 22.3% | 17.1% | 16.4% | 23.2% | 45.6% | 21.5% | — | — |
| Net margin | 17.3% | 16.6% | 26.4% | 17.8% | 58.7% | 22.0% | — | — |
| Return on equity | 10.2% | 45.4% | 261.3% | -70.4% | -123.3% | -17.0% | — | — |
| Return on assets | 3.2% | 6.7% | 10.6% | 7.4% | 30.6% | 11.2% | — | — |
| Free cash flow yield | 2.9% | 2.2% | 0.6% | 1.3% | 3.3% | 6.0% | — | — |
| Revenue growth | 1.5% | 38.0% | 9.0% | -1.5% | 20.7% | 17.9% | — | — |
| Earnings growth | 6.3% | -13.3% | 61.7% | -70.2% | 221.7% | -429.7% | — | — |
| Current ratio | 5.59x | 2.74x | 1.45x | 1.31x | 1.18x | 1.11x | — | — |
| Debt to equity | 1.59x | 0.97x | 5.40x | -1.55x | -0.77x | -0.36x | — | — |
| Equity ratio | 31.3% | 14.7% | 4.1% | -10.5% | -24.8% | -65.9% | — | — |
| Interest coverage | 7.14x | 28.04x | 40.31x | 136.60x | 1360.00x | 531.00x | — | — |
| R&D as a share of sales | — | — | 4.4% | 5.0% | 0.7% | 1.1% | 7.0% | 13.5% |
| Buybacks as a share of market value | -34.3% | -6.6% | -4.7% | -5.3% | -38.3% | -7.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 12.7% | 0.7% |
| Operating income | 2.2% | 4.7% | — |
| Net income | 14.2% | 7.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 30.5% | 32.7% | 25.2% |
| Operating margin | 15.7% | 16.9% | 18.2% | 1.8% |
| Net margin | 17.0% | 19.1% | 25.2% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 70.3 | 15.3 | 10.1 | 9.3 | 4.1 | 4.4 | -4.0 | -0.1 | 3.0 | -0.9 |
| Price to sales | 12.2 | 2.5 | 2.7 | 1.7 | 2.4 | 1.0 | 0.3 | 0.1 | 0.2 | 0.2 |
Market value over time
30 Nov 2016 to 19 Oct 2026, in USD
$59.2m$2.41bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 231% | 33% | 65% | -33% | 100% | 223% | 393% | -64% | -32% | 341% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Nov 2005.
| FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | FY1999 | FY1998 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 149.946 | 149.946 | 149.946 | 149.946 | 149.946 | 149.946 | 299.891 | 74.973 |
- 1-to-0.0917 reverse split · 30 Sept 2014
- 25-to-1 reverse split · 2 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.