L
224.00
-0.04%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Net income
ILS 2.6m
FY2015FY2024
Free cash flow
−ILS 10.2m
FY2015FY2024
Shareholders' equity
ILS 33.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | ILS 678,000 | −ILS 2.2m | −ILS 53,000 | ILS 2.6m | ILS 1.9m | ILS 7.5m | ILS 13.9m | ILS 24.4m | ILS 3.8m | — |
| Operating income | −ILS 8.8m | −ILS 9.9m | −ILS 7.5m | −ILS 3.2m | −ILS 2.9m | ILS 1.5m | ILS 8.7m | ILS 19.3m | −ILS 1.3m | −ILS 2.9m |
| Net income | ILS 2.6m | −ILS 13.0m | −ILS 11.7m | −ILS 7.2m | −ILS 5.3m | −ILS 2.6m | ILS 4.4m | ILS 8.7m | ILS 403,000 | −ILS 4.0m |
| Diluted earnings per share | 0.10 | -0.54 | -0.51 | -0.33 | -0.25 | -0.01 | 0.02 | 0.05 | 0.00 | -0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 194.4m | ILS 211.9m | ILS 209.3m | ILS 243.7m | ILS 174.8m | ILS 227.7m | ILS 192.3m | ILS 210.4m | ILS 186.4m | ILS 47.7m |
| Cash and short-term investments | ILS 4.1m | ILS 9.8m | ILS 28.5m | ILS 64.3m | ILS 10.3m | ILS 11.7m | ILS 2.3m | ILS 2.5m | ILS 2.4m | ILS 900,000 |
| Total liabilities | ILS 161.0m | ILS 181.3m | ILS 176.5m | ILS 199.5m | ILS 144.8m | ILS 198.7m | ILS 160.5m | ILS 180.7m | ILS 169.9m | ILS 31.6m |
| Debt | ILS 140.8m | ILS 155.5m | ILS 168.5m | ILS 164.0m | ILS 93.8m | ILS 104.0m | ILS 82.3m | ILS 68.9m | ILS 34.2m | ILS 7.8m |
| Shareholders' equity | ILS 33.4m | ILS 30.7m | ILS 32.8m | ILS 44.1m | ILS 30.0m | ILS 29.0m | ILS 31.8m | ILS 29.7m | ILS 16.6m | ILS 16.1m |
| Shares outstanding | 26m | 24m | 23m | 22m | 21m | 194m | 194m | 188m | 195m | 195m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 10.2m | −ILS 15.7m | −ILS 45.1m | −ILS 23.7m | −ILS 3.8m | −ILS 3.2m | −ILS 14.2m | −ILS 35.8m | ILS 13.7m | −ILS 4.7m |
| Capital spending | −ILS 11,000 | −ILS 11,000 | −ILS 194,000 | −ILS 20,000 | −ILS 22,000 | −ILS 97,000 | −ILS 179,000 | −ILS 40,000 | −ILS 96,000 | −ILS 372,000 |
| Free cash flow | −ILS 10.2m | −ILS 15.7m | −ILS 45.3m | −ILS 23.8m | −ILS 3.8m | −ILS 3.3m | −ILS 14.4m | −ILS 35.9m | ILS 13.6m | −ILS 5.1m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ILS 433,000 | ILS 367,000 | ILS 1.5m | ILS 42,000 | ILS 1.1m | −ILS 430,000 | ILS 15,000 | −ILS 130,000 |
| Operating income | −ILS 1.6m | −ILS 219,000 | −ILS 423,000 | −ILS 2.9m | −ILS 707,000 | −ILS 2.1m | −ILS 3.1m | −ILS 2.1m |
| Net income | −ILS 2.4m | −ILS 2.1m | −ILS 1.3m | ILS 3.2m | −ILS 2.0m | −ILS 3.4m | ILS 4.8m | −ILS 3.2m |
| Diluted earnings per share | -0.07 | -0.07 | -0.05 | 0.12 | -0.08 | -0.13 | 0.20 | -0.13 |
| Total assets | ILS 270.1m | ILS 220.6m | ILS 200.3m | ILS 194.4m | ILS 212.1m | ILS 213.7m | ILS 217.1m | ILS 211.9m |
| Cash and short-term investments | ILS 33.2m | ILS 6.4m | ILS 1.8m | ILS 4.1m | ILS 3.9m | ILS 5.3m | ILS 6.3m | ILS 9.8m |
| Debt | ILS 207.1m | ILS 157.9m | ILS 150.5m | ILS 140.7m | ILS 161.0m | ILS 157.0m | ILS 158.1m | ILS 154.8m |
| Shareholders' equity | ILS 51.6m | ILS 49.8m | ILS 32.2m | ILS 33.4m | ILS 30.1m | ILS 32.1m | ILS 35.5m | ILS 30.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -29.6% | -24.3% | — |
| Operating income | 39.3% | — | 14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -3.8% | 0.6% | 3.0% | — |
| Operating margin | -47.5% | -16.9% | -9.0% | — |
| Net margin | -26.3% | -16.9% | -10.8% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.1 | -4.7 | -11.3 | -28.2 | -16.2 | -363.3 | 196.9 | 105.9 | — | -74.6 |
| Price to sales | 2.6 | 5.2 | 2.4 | 2.6 | 1.5 | 8.4 | 4.6 | 4.8 | 16.4 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 3 Dec 2023
- 50-to-1 reverse split · 24 Jun 2012
- 249-for-1 split · 8 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.