L 
24.27
+1.21%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.36bn
FY2019FY2026
Net income
₹116.0m
FY2019FY2026
Free cash flow
₹274.0m
FY2019FY2026
Shareholders' equity
₹1.36bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.36bn | ₹4.94bn | ₹4.45bn | ₹3.54bn | ₹5.26bn | ₹2.68bn | ₹2.17bn | ₹1.80bn |
| Operating income | ₹82.9m | ₹124.0m | ₹63.8m | ₹56.2m | ₹304.9m | ₹102.7m | ₹63.1m | ₹41.7m |
| Net income | ₹116.0m | ₹54.6m | ₹17.5m | ₹42.9m | ₹210.6m | ₹70.6m | ₹31.5m | ₹11.3m |
| Diluted earnings per share | 0.93 | 0.45 | 0.14 | 0.34 | 8.97 | 3.01 | 1.34 | 0.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.59bn | ₹2.35bn | ₹1.97bn | ₹2.02bn | ₹1.77bn | ₹920.2m | ₹562.6m | ₹566.0m |
| Cash and short-term investments | — | — | — | — | ₹14.3m | ₹84.9m | ₹58.4m | ₹102.6m |
| Total liabilities | ₹1.24bn | ₹1.25bn | ₹1.06bn | ₹1.10bn | ₹1.31bn | ₹676.8m | ₹389.7m | ₹424.6m |
| Debt | ₹64.8m | ₹127.2m | ₹56.3m | ₹48.9m | ₹998.8m | ₹540.3m | ₹289.9m | ₹377.9m |
| Shareholders' equity | ₹1.36bn | ₹1.12bn | ₹925.5m | ₹937.2m | ₹454.9m | ₹243.4m | ₹172.9m | ₹141.4m |
| Shares outstanding | 125m | 122m | 125m | 125m | 23m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹388.7m | −₹71.7m | ₹1.7m | ₹110.8m | −₹437.7m | ₹27.7m | −₹25.0m | −₹50.0m |
| Capital spending | −₹114.7m | −₹21.3m | −₹14.2m | −₹71.2m | −₹18.4m | −₹2.1m | — | −₹220,000 |
| Free cash flow | ₹274.0m | −₹93.0m | −₹12.5m | ₹39.6m | −₹456.1m | ₹25.6m | −₹25.0m | −₹50.2m |
| Dividends paid | — | −₹4.7m | −₹11.7m | −₹23.5m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹897.5m | ₹753.1m | ₹734.9m | ₹1.02bn | ₹1.10bn | ₹1.26bn | ₹955.1m | ₹2.97bn |
| Operating income | −₹98.4m | −₹3.7m | ₹16.9m | ₹76.2m | ₹49.6m | ₹42.5m | ₹14.3m | ₹37.9m |
| Net income | −₹45.1m | ₹8.0m | ₹21.2m | ₹42.2m | ₹43.0m | ₹23.5m | ₹2.5m | ₹29.7m |
| Diluted earnings per share | -0.36 | 0.06 | 0.17 | 0.35 | 0.35 | 0.19 | 0.02 | 1.27 |
| Total assets | — | ₹2.59bn | — | ₹2.39bn | — | ₹2.35bn | — | ₹2.39bn |
| Cash and short-term investments | — | — | — | — | — | — | — | ₹574.3m |
| Debt | — | ₹64.8m | — | ₹29.7m | — | ₹127.2m | — | ₹17.1m |
| Shareholders' equity | — | ₹1.36bn | — | ₹1.28bn | — | ₹1.12bn | — | ₹969.7m |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Operating margin | 2.5% | 2.5% | 2.1% | 2.3% |
| Net margin | 3.4% | 1.1% | 0.4% | 1.2% |
| Return on equity | 8.5% | 4.9% | 1.9% | 4.6% |
| Return on assets | 4.5% | 2.3% | 0.9% | 2.1% |
| Free cash flow yield | 21.2% | -2.2% | — | — |
| Revenue growth | -31.8% | 11.0% | 25.5% | — |
| Earnings growth | 112.4% | 212.9% | -59.3% | — |
| Current ratio | 1.97x | 1.96x | 1.80x | 1.75x |
| Debt to equity | 0.05x | 0.11x | 0.06x | 0.05x |
| Equity ratio | 52.6% | 47.5% | 47.0% | 46.4% |
| Interest coverage | 1.35x | 1.54x | 1.33x | 2.15x |
| Buybacks as a share of market value | -2.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 4.6% | — |
| Operating income | 13.8% | -4.2% | — |
| Net income | 39.3% | 10.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.5% | 2.0% | 3.0% | — |
| Net margin | 2.1% | 1.4% | 2.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 26.1 | 210.2 | 396.0 | 24.9 | 1.3 |
| Price to sales | 0.9 | 2.3 | 1.6 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Sept 2024.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.20 | 0.50 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.