L 
0.01
+12.50%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$524,830
FY2016FY2025
Net income
−A$14.9m
FY2016FY2025
Free cash flow
−A$2.3m
FY2016FY2025
Shareholders' equity
A$37.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$524,830 | A$5,573 | A$50,795 | A$13,074 | A$26,696 | A$21,384 | A$750,000 | A$223,470 | A$267,990 | A$123,007 |
| Operating income | −A$15.7m | −A$1.4m | −A$2.6m | −A$1.2m | −A$1.7m | −A$1.2m | −A$659,000 | −A$1.3m | −A$1.2m | −A$4.1m |
| Net income | −A$14.9m | −A$5.2m | −A$5.0m | −A$1.5m | −A$66,179 | −A$1.1m | −A$402,000 | −A$1.3m | −A$567,000 | −A$2.6m |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$37.7m | A$49.6m | A$55.2m | A$64.3m | A$63.5m | A$56.1m | A$25.4m | A$13.6m | A$14.6m | A$15.0m |
| Cash and short-term investments | A$10.4m | A$11.2m | A$11.5m | A$12.7m | A$18.3m | A$25.2m | A$10.3m | A$3.4m | A$4.7m | A$7.0m |
| Total liabilities | A$711,795 | A$748,487 | A$1.3m | A$12.1m | A$10.1m | A$6.3m | A$614,808 | A$550,406 | A$281,054 | A$247,499 |
| Debt | A$112,527 | A$73,884 | A$110,096 | A$63,741 | A$106,637 | A$55,737 | A$80,938 | A$117,279 | A$289,868 | A$402,308 |
| Shareholders' equity | A$37.0m | A$48.8m | A$53.9m | A$52.2m | A$53.4m | A$49.9m | A$24.8m | A$13.1m | A$14.3m | A$14.7m |
| Shares outstanding | 2,910m | 2,909m | 2,799m | 2,755m | 2,755m | 2,678m | 2,372m | 2,044m | 2,044m | 2,034m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$869,189 | −A$696,755 | −A$775,707 | −A$471,780 | A$222,574 | A$110,209 | −A$619,951 | −A$810,102 | −A$906,994 | −A$647,782 |
| Capital spending | −A$1.5m | −A$2,210 | −A$6.1m | −A$7.9m | −A$13.6m | −A$10.9m | −A$3.5m | −A$2.9m | −A$43,282 | −A$141,907 |
| Free cash flow | −A$2.3m | −A$698,965 | −A$6.9m | −A$8.4m | −A$13.3m | −A$10.7m | −A$4.1m | −A$3.7m | −A$950,276 | −A$789,689 |
| Dividends paid | — | — | — | — | −A$3.0m | −A$25.0m | −A$9.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$237,060 | A$287,780 | A$5,573 | A$333,400 | A$50,795 | A$263,900 | A$13,074 |
| Operating income | −A$513,596 | −A$15.0m | −A$718,258 | −A$801,000 | −A$556,000 | −A$1.0m | −A$1.4m | −A$968,000 |
| Net income | −A$340,572 | −A$11.8m | −A$3.1m | −A$490,000 | −A$4.8m | −A$4.0m | −A$1.1m | −A$1.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Capital spending | — | — | — | — | — | −A$3.0m | −A$2.0m | −A$4.0m |
| Total assets | A$37.2m | A$37.7m | A$46.5m | A$49.6m | A$49.8m | A$66.1m | A$59.2m | A$64.3m |
| Cash and short-term investments | A$9.7m | A$10.4m | A$11.7m | A$11.2m | A$13.1m | A$11.5m | A$15.4m | A$12.7m |
| Debt | A$61,785 | A$112,524 | A$159,934 | A$73,889 | A$61,460 | A$110,097 | A$157,592 | A$63,741 |
| Shareholders' equity | A$36.7m | A$37.0m | A$45.8m | A$48.8m | A$49.3m | A$53.9m | A$57.8m | A$52.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 242.4% | 89.7% | 16.3% |
| Operating income | 135.4% | 66.4% | 26.1% |
| Net income | 115.6% | 69.7% | 27.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3224.8% | -3510.9% | -3704.6% | -1535.7% |
| Net margin | -3806.6% | -4492.9% | -4332.4% | -1600.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -6.1 | -7.8 | -70.2 | -2331.4 | -277.1 | -513.4 | -46.8 | -104.6 | -7.8 |
| Price to sales | 52.7 | — | — | — | — | — | 275.2 | 265.3 | 221.2 | 165.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.