L 
2.42
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.93bn
FY2016FY2025
Net income
THB 262.5m
FY2016FY2025
Free cash flow
THB 479.9m
FY2016FY2025
Shareholders' equity
THB 2.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.93bn | THB 2.83bn | THB 2.92bn | THB 3.37bn | THB 3.74bn | THB 2.84bn | THB 2.63bn | THB 2.95bn | THB 3.33bn | THB 3.39bn |
| Gross profit | THB 403.0m | THB 281.2m | THB 227.6m | THB 196.4m | THB 283.5m | THB 391.7m | THB 359.1m | THB 310.5m | THB 412.6m | THB 438.0m |
| Operating income | THB 273.5m | THB 113.7m | THB 89.1m | THB 29.4m | THB 156.9m | THB 218.2m | THB 170.4m | THB 92.6m | THB 184.4m | THB 295.1m |
| Net income | THB 262.5m | THB 145.7m | THB 87.0m | THB 29.7m | THB 136.1m | THB 187.1m | THB 149.7m | THB 81.9m | THB 191.1m | THB 248.1m |
| Diluted earnings per share | 0.29 | 0.16 | 0.10 | 0.03 | 0.15 | 0.20 | 0.16 | 0.09 | 0.21 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.26bn | THB 3.10bn | THB 3.09bn | THB 3.05bn | THB 3.24bn | THB 3.14bn | THB 2.98bn | THB 2.89bn | THB 2.99bn | THB 3.00bn |
| Cash and short-term investments | THB 1.39bn | THB 1.06bn | THB 1.04bn | THB 1.03bn | THB 1.10bn | THB 1.21bn | THB 1.33bn | THB 1.28bn | THB 1.30bn | THB 1.28bn |
| Total liabilities | THB 345.9m | THB 322.1m | THB 342.1m | THB 339.2m | THB 447.0m | THB 411.5m | THB 324.5m | THB 319.7m | THB 322.5m | THB 291.7m |
| Debt | THB 32.3m | THB 36.9m | THB 9.2m | THB 17.5m | THB 23.4m | THB 36.6m | — | — | — | — |
| Shareholders' equity | THB 2.89bn | THB 2.75bn | THB 2.72bn | THB 2.68bn | THB 2.76bn | THB 2.70bn | THB 2.63bn | THB 2.54bn | THB 2.64bn | THB 2.68bn |
| Shares outstanding | 897m | 900m | 913m | 922m | 922m | 922m | 922m | 922m | 922m | 922m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 515.5m | THB 199.8m | THB 84.4m | THB 101.7m | THB 90.0m | THB 147.3m | THB 169.2m | THB 220.1m | THB 270.6m | THB 209.2m |
| Capital spending | −THB 35.6m | −THB 111.9m | −THB 56.6m | −THB 49.0m | −THB 93.7m | −THB 169.1m | −THB 81.9m | −THB 58.5m | −THB 50.2m | −THB 48.2m |
| Free cash flow | THB 479.9m | THB 87.9m | THB 27.8m | THB 52.7m | −THB 3.6m | −THB 21.8m | THB 87.3m | THB 161.6m | THB 220.4m | THB 161.1m |
| Dividends paid | −THB 108.0m | −THB 82.0m | −THB 27.6m | −THB 120.6m | −THB 166.0m | −THB 110.2m | −THB 74.7m | −THB 175.2m | −THB 221.3m | −THB 110.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 593.5m | THB 662.7m | THB 676.7m | THB 777.7m | THB 713.9m | THB 760.7m | THB 795.8m | THB 687.1m |
| Gross profit | THB 73.8m | THB 87.8m | THB 90.8m | THB 135.2m | THB 127.7m | THB 97.3m | THB 99.5m | THB 69.9m |
| Operating income | THB 24.5m | THB 39.6m | THB 49.5m | THB 89.7m | THB 83.5m | THB 53.0m | THB 53.8m | THB 27.9m |
| Net income | THB 26.5m | THB 41.4m | THB 43.8m | THB 87.8m | THB 76.5m | THB 54.4m | THB 45.4m | THB 58.3m |
| Diluted earnings per share | 0.03 | 0.05 | 0.05 | 0.10 | 0.09 | 0.06 | 0.05 | 0.06 |
| Cash from operations | THB 43.0m | THB 68.0m | — | THB 51.0m | THB 198.0m | THB 253.0m | −THB 119.0m | THB 160.0m |
| Capital spending | −THB 2.0m | −THB 4.0m | −THB 7.0m | −THB 8.0m | −THB 4.0m | −THB 14.0m | −THB 4.0m | −THB 10.0m |
| Free cash flow | THB 41.0m | THB 64.0m | — | THB 43.0m | THB 194.0m | THB 239.0m | −THB 123.0m | THB 150.0m |
| Total assets | THB 3.16bn | THB 3.35bn | THB 3.26bn | THB 3.22bn | THB 3.18bn | THB 3.17bn | THB 3.10bn | THB 3.11bn |
| Cash and short-term investments | THB 1.33bn | THB 1.46bn | THB 1.39bn | THB 1.42bn | THB 1.38bn | THB 1.30bn | THB 1.06bn | THB 1.20bn |
| Debt | THB 14.1m | THB 13.9m | THB 28.0m | THB 27.6m | THB 13.6m | THB 13.4m | THB 27.0m | THB 26.5m |
| Shareholders' equity | THB 2.78bn | THB 2.93bn | THB 2.89bn | THB 2.85bn | THB 2.77bn | THB 2.81bn | THB 2.75bn | THB 2.71bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 9.9% | 7.8% | 5.8% | 7.6% | 13.8% |
| Operating margin | 9.3% | 5.8% | 3.5% | 1.1% | 4.3% | 8.2% |
| Net margin | 9.0% | 5.1% | 3.0% | 0.9% | 3.6% | 6.6% |
| Return on equity | 9.1% | 5.3% | 3.2% | 1.1% | 4.9% | 6.9% |
| Return on assets | 8.0% | 4.7% | 2.8% | 1.0% | 4.2% | 6.0% |
| Free cash flow yield | 25.0% | 14.1% | 6.3% | 6.6% | 8.1% | 13.9% |
| Revenue growth | 3.4% | -3.1% | -13.1% | -9.9% | 31.8% | 8.0% |
| Earnings growth | 80.1% | 67.5% | 193.3% | -78.2% | -27.3% | 24.9% |
| Current ratio | 11.93x | 12.66x | 10.49x | 10.19x | 8.17x | 8.87x |
| Debt to equity | 0.00x | 0.01x | 0.00x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 88.5% | 88.7% | 88.0% | 87.9% | 85.3% | 85.9% |
| Interest coverage | 104.95x | 56.68x | 119.15x | 26.87x | 53.56x | 64.79x |
| Buybacks as a share of market value | 0.3% | 1.5% | 1.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 0.6% | -1.7% |
| Operating income | 110.4% | 4.6% | 6.5% |
| Net income | 106.9% | 7.0% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 9.2% | 9.6% | 10.6% |
| Operating margin | 6.7% | 4.2% | 4.7% | 5.1% |
| Net margin | 7.1% | 4.4% | 4.6% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 14.4 | 23.7 | 74.6 | 18.3 | 11.3 | 13.4 | 28.6 | 14.9 | 11.5 |
| Price to sales | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 26 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.09 | 0.03 | 0.13 | 0.18 | 0.12 | 0.08 | 0.08 |
- 5-for-1 split · 18 Dec 2003
- 2-for-1 split · 21 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.