S 
2.44
+3.39%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$43.0m
FY2016FY2025
Net income
−$1.1m
FY2016FY2025
Free cash flow
$1.6m
FY2016FY2025
Shareholders' equity
$2.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $43.0m | $5.2m | $6.0m | $7.1m | $4.7m | $6.1m | $5.9m | $7.5m | $9.2m | $10.1m |
| Research and development | $1.2m | $1.2m | $1.4m | $1.5m | $1.6m | $1.5m | $1.6m | $957,000 | $851,000 | $2.0m |
| Operating income | −$1.6m | −$2.9m | −$3.4m | −$3.2m | −$3.9m | −$2.1m | −$3.7m | −$3.7m | −$4.3m | −$20.6m |
| Net income | −$1.1m | −$2.0m | −$2.7m | −$2.7m | −$2.9m | −$544,000 | −$3.6m | −$3.0m | −$4.1m | −$21.3m |
| Diluted earnings per share | -0.14 | -0.28 | -0.55 | -0.57 | -0.64 | -0.14 | -0.99 | -0.84 | -1.15 | -6.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $15.6m | $11.1m | $13.5m | $16.1m | $18.2m | $14.6m | $11.7m | $14.3m | $17.7m | $22.2m |
| Cash and short-term investments | $2.6m | $1.7m | $2.6m | $4.3m | $4.8m | $2.8m | $1.4m | $3.4m | $3.6m | $6.0m |
| Total liabilities | $12.8m | $8.9m | $12.3m | $12.6m | $13.6m | $12.0m | $9.9m | $9.2m | $9.9m | $10.6m |
| Debt | $2.8m | $4.8m | $7.7m | $8.5m | $9.3m | $7.9m | $6.4m | $2.3m | $2.7m | $2.9m |
| Shareholders' equity | $2.8m | $2.2m | $1.2m | $3.5m | $4.6m | $2.5m | $1.7m | $5.0m | $7.8m | $11.6m |
| Shares outstanding | 8m | 7m | 5m | 5m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.2m | −$365,000 | −$984,000 | −$1.5m | −$1.7m | −$1.0m | −$3.5m | −$1.2m | −$2.1m | −$3.4m |
| Capital spending | −$569,000 | −$123,000 | −$200,000 | −$280,000 | −$118,000 | −$271,000 | −$127,000 | −$341,000 | −$150,000 | −$821,000 |
| Free cash flow | $1.6m | −$488,000 | −$1.2m | −$1.8m | −$1.9m | −$1.3m | −$3.7m | −$1.5m | −$2.3m | −$4.3m |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.1m | $1.1m | $2.6m | $13.2m | $17.7m | $10.9m | $1.3m | $1.3m |
| Operating income | $1.4m | −$845,000 | −$1.0m | −$986,000 | −$62,000 | $110,000 | −$657,000 | −$825,000 |
| Net income | $1.5m | −$603,000 | −$742,000 | −$1.2m | $223,000 | $388,000 | −$547,000 | −$560,000 |
| Diluted earnings per share | 0.18 | -0.07 | -0.09 | -0.15 | 0.03 | 0.05 | -0.08 | -0.08 |
| Cash from operations | $2.0m | $1.0m | — | — | — | $1.0m | — | — |
| Total assets | $17.5m | $16.3m | $14.2m | $15.6m | $23.2m | $23.2m | $10.4m | $11.1m |
| Cash and short-term investments | $6.0m | $4.0m | $2.9m | $2.6m | $2.4m | $2.4m | $1.2m | $1.7m |
| Debt | $1.4m | $1.6m | $1.7m | $1.9m | $2.0m | $2.0m | $3.7m | $3.8m |
| Shareholders' equity | $3.1m | $1.5m | $2.1m | $2.8m | $4.0m | $3.6m | $1.6m | $2.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 82.7% | 47.9% | 11.8% |
| Operating income | -20.7% | -5.2% | -19.1% |
| Net income | -25.6% | 15.7% | -21.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9.4% | -18.2% | -23.8% | -52.8% |
| Net margin | -6.6% | -14.0% | -16.7% | -48.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.9 | -4.6 | -2.5 | -2.8 | -7.2 | -26.4 | -2.0 | -3.2 | -3.2 | -0.6 |
| Price to sales | 0.3 | 1.8 | 1.1 | 1.1 | 4.3 | 2.4 | 1.2 | 1.3 | 1.4 | 1.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 32% | -14% | -14% | -64% | 53% | 52% | -25% | -30% | 2% | -2% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 18 Apr 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.