L 
10.19
+3.77%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$61.9m
FY2016FY2025
Net income
$3.3m
FY2016FY2025
Free cash flow
$725,883
FY2016FY2025
Shareholders' equity
$42.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $61.9m | $44.0m | $47.2m | $76.3m | $72.5m | $38.6m | $28.3m | $24.4m | $20.1m | $16.5m |
| Gross profit | $27.2m | $17.7m | $19.8m | $31.1m | $31.4m | $17.4m | $13.0m | $11.6m | $9.5m | $8.3m |
| Research and development | $2.7m | $2.5m | $2.5m | $2.2m | $1.8m | $1.5m | $1.5m | $1.4m | $1.4m | $1.4m |
| Operating income | $4.2m | −$3.1m | $1.4m | $13.5m | $16.6m | $6.0m | $2.2m | $1.6m | $289,725 | −$731,716 |
| Net income | $3.3m | −$2.2m | $803,159 | $10.0m | $12.6m | $4.4m | $1.4m | $1.2m | $237,292 | −$455,237 |
| Diluted earnings per share | 0.52 | -0.35 | 0.13 | 1.67 | 2.22 | 0.81 | 0.26 | 0.22 | 0.04 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $52.0m | $46.5m | $47.6m | $51.9m | $49.2m | $26.2m | $18.2m | $12.7m | $12.8m | $10.9m |
| Cash and short-term investments | — | — | — | — | $5.0m | $3.0m | $2.1m | $1.7m | $1.5m | $1.1m |
| Total liabilities | $9.8m | $8.2m | $7.3m | $12.2m | $19.5m | $10.8m | $7.5m | $3.7m | $5.0m | $3.6m |
| Debt | — | $1,804 | $30,652 | $141,967 | $1.2m | $677,601 | $876,474 | $582,128 | $518,130 | $542,532 |
| Shareholders' equity | $42.2m | $38.3m | $40.3m | $39.7m | $29.7m | $15.4m | $10.7m | $9.1m | $7.8m | $7.2m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.8m | $2.8m | $6.7m | $3.1m | $2.8m | $2.3m | $845,608 | $1.1m | $1.7m | $320,192 |
| Capital spending | −$1.1m | −$1.2m | −$2.0m | −$1.1m | −$1.1m | −$1.5m | −$874,104 | −$978,167 | −$1.4m | −$239,336 |
| Free cash flow | $725,883 | $1.6m | $4.7m | $1.9m | $1.6m | $869,780 | −$28,496 | $160,688 | $357,156 | $80,856 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16.4m | $19.5m | $16.0m | $14.3m | $16.2m | $15.4m | $11.2m | $12.1m |
| Gross profit | $7.4m | $8.6m | $7.3m | $6.3m | $6.9m | $6.7m | $4.6m | $5.2m |
| Operating income | $1.1m | $2.4m | $777,290 | $665,464 | $1.4m | $1.4m | −$1.1m | −$4,890 |
| Net income | $908,989 | $1.8m | $464,808 | $539,256 | $1.1m | $1.1m | −$446,459 | $115,837 |
| Diluted earnings per share | 0.15 | 0.28 | 0.07 | 0.09 | 0.18 | 0.18 | -0.07 | 0.02 |
| Cash from operations | $2.0m | $4.0m | — | −$2.0m | $3.0m | — | — | — |
| Total assets | $51.6m | $49.6m | $52.0m | $50.9m | $46.8m | $45.3m | $46.5m | $45.4m |
| Debt | — | — | — | — | — | — | $1,804 | $7,147 |
| Shareholders' equity | $45.2m | $44.0m | $42.2m | $41.6m | $41.0m | $39.6m | $38.3m | $38.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | 9.9% | 12.8% |
| Operating income | -32.3% | -7.1% | 16.2% |
| Net income | -31.1% | -5.9% | 19.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.4% | 41.8% | 42.5% | 43.9% |
| Operating margin | 1.1% | 7.0% | 11.4% | 9.6% |
| Net margin | 1.0% | 5.2% | 8.5% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | -19.7 | 73.9 | 11.4 | 14.7 | 9.1 | 9.1 | 10.2 | 54.3 | -27.0 |
| Price to sales | 0.9 | 1.0 | 1.3 | 1.5 | 2.5 | 1.0 | 0.4 | 0.5 | 0.6 | 0.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 32% | -22% | -51% | -37% | 303% | 234% | -4% | -7% | 7% | -38% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 1 Oct 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.