L 
0.07
+21.67%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$12.4m
FY2018FY2025
Net income
−$7.2m
FY2018FY2025
Free cash flow
−$9.4m
FY2018FY2025
Shareholders' equity
$6.2m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.4m | $11.1m | $10.5m | $11.6m | $18.9m | $5.6m | $4.4m | $1.8m |
| Gross profit | $7.8m | $7.1m | $6.0m | $4.5m | $8.6m | $2.4m | $2.0m | $781,200 |
| Research and development | $106,000 | $69,000 | $421,000 | $1.3m | $1.2m | $1.9m | $563,100 | $172,400 |
| Operating income | −$6.2m | −$6.7m | −$9.1m | −$23.6m | −$10.8m | −$8.6m | −$2.8m | −$1.2m |
| Net income | −$7.2m | −$8.6m | −$9.0m | −$45.7m | −$15.0m | −$9.0m | −$4.5m | −$1.2m |
| Diluted earnings per share | -0.01 | -0.02 | -0.04 | -0.20 | -0.10 | -0.06 | -0.03 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $20.8m | $26.8m | $25.4m | $36.9m | $98.0m | $29.5m | $24.9m | $8.3m |
| Cash and short-term investments | $2.0m | $6.5m | $3.0m | $8.0m | $44.9m | $830,400 | $3.0m | $226,400 |
| Total liabilities | $14.7m | $19.7m | $15.9m | $19.1m | $39.7m | $7.9m | $13.5m | $5.5m |
| Debt | $7.0m | $8.1m | $9.8m | $7.2m | $8.0m | $4.0m | $10.2m | $4.8m |
| Shareholders' equity | $6.2m | $7.1m | $9.5m | $17.9m | $58.3m | $21.6m | $11.4m | $2.8m |
| Shares outstanding | 680m | 494m | 250m | 224m | 150m | 160m | 160m | 160m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$9.3m | $946,000 | −$9.6m | −$18.0m | −$10.9m | −$3.8m | −$3.0m | −$268,700 |
| Capital spending | −$53,000 | −$98,000 | −$155,000 | −$4.4m | −$8.3m | −$6.5m | −$2.5m | −$1.6m |
| Free cash flow | −$9.4m | $848,000 | −$9.8m | −$22.4m | −$19.2m | −$10.3m | −$5.5m | −$1.8m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1m | $6.1m | $6.3m | $8.4m | $2.8m | $5.5m | $5.1m | $6.4m |
| Gross profit | $4.2m | $3.6m | $4.2m | $5.7m | $1.4m | $3.5m | $2.5m | $2.1m |
| Operating income | −$4.1m | −$3.7m | −$2.5m | −$1.2m | −$5.5m | −$3.3m | −$5.8m | −$12.7m |
| Net income | −$4.9m | −$4.4m | −$2.8m | −$2.2m | −$6.4m | −$2.4m | −$6.6m | −$34.6m |
| Diluted earnings per share | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | -0.03 | -0.13 |
| Cash from operations | — | −$3.0m | −$6.0m | $5.0m | −$4.0m | −$3.0m | −$5.0m | −$6.0m |
| Capital spending | — | — | — | — | — | — | — | −$1.0m |
| Free cash flow | — | — | — | — | — | — | — | −$7.0m |
| Total assets | $21.1m | $20.8m | $26.5m | $26.8m | $23.1m | $25.4m | $25.0m | $36.9m |
| Cash and short-term investments | $3.0m | $2.0m | $5.5m | $6.5m | $1.4m | $3.0m | $780,000 | $8.0m |
| Debt | $5.4m | $5.9m | $6.8m | $7.1m | $7.6m | $9.1m | $4.2m | $6.2m |
| Shareholders' equity | $5.2m | $6.2m | $9.8m | $7.1m | $9.2m | $9.5m | $10.9m | $17.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 17.0% | — |
| Operating income | -35.9% | -6.3% | — |
| Net income | -46.0% | -4.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.3% | 55.4% | 51.8% | — |
| Operating margin | -54.9% | -99.9% | -92.7% | — |
| Net margin | -67.0% | -154.2% | -134.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -19.0 | -1.4 | -1.4 | -0.1 | -0.8 |
| Price to sales | 11.0 | 1.1 | 1.2 | 0.4 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.