L 
0.00
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$43.3m
FY2016FY2025
Net income
−A$27.9m
FY2016FY2025
Free cash flow
−A$25.0m
FY2016FY2025
Shareholders' equity
A$28.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$43.3m | A$2.3m | A$208,700 | A$34,600 | A$122,600 | A$86,200 | A$58,600 | A$103,700 | A$162,800 | A$235,000 |
| Research and development | A$1,100 | A$2,200 | A$7,100 | A$3,900 | A$2,100 | A$2,400 | A$2,900 | A$2,500 | A$1,900 | — |
| Operating income | −A$27.1m | −A$12.0m | −A$1.5m | −A$1.0m | −A$688,300 | −A$886,700 | −A$813,900 | −A$913,200 | −A$1.1m | −A$1.4m |
| Net income | −A$27.9m | −A$9.6m | A$2.0m | −A$1.0m | −A$693,100 | −A$895,500 | −A$816,500 | −A$882,500 | −A$1.1m | −A$1.4m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$38.0m | A$47.2m | A$25.6m | A$23.6m | A$24.2m | A$22.2m | A$13.1m | A$13.8m | A$14.4m | A$15.6m |
| Cash and short-term investments | A$11.1m | A$15.3m | A$9.7m | A$7.5m | A$10.3m | A$9.2m | A$1.4m | A$3.2m | A$5.3m | A$7.0m |
| Total liabilities | A$9.0m | A$12.3m | A$288,800 | A$290,500 | A$322,400 | A$316,600 | A$155,000 | A$140,800 | A$161,300 | A$219,800 |
| Debt | A$18,500 | A$49,800 | A$82,300 | A$24,000 | A$69,600 | A$132,200 | — | — | — | A$99,600 |
| Shareholders' equity | A$28.9m | A$34.9m | A$25.3m | A$23.3m | A$23.9m | A$21.9m | A$12.9m | A$13.7m | A$14.3m | A$15.3m |
| Shares outstanding | 8,537m | 6,734m | 6,869m | 6,867m | 6,260m | 2,448m | 2,002m | 2,002m | 2,002m | 2,002m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$16.6m | −A$10.0m | −A$1.5m | −A$876,200 | −A$582,600 | −A$964,600 | −A$770,100 | −A$899,900 | −A$954,200 | −A$758,500 |
| Capital spending | −A$8.4m | −A$3.5m | −A$1.4m | −A$2.4m | −A$2.2m | −A$798,400 | −A$1.0m | −A$816,400 | −A$759,300 | −A$927,100 |
| Free cash flow | −A$25.0m | −A$13.5m | −A$2.9m | −A$3.3m | −A$2.7m | −A$1.8m | −A$1.8m | −A$1.7m | −A$1.7m | −A$1.7m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$39.6m | A$16.6m | A$26.8m | A$2.1m | A$147,000 | A$150,000 | A$60,000 | A$10,000 |
| Operating income | −A$2.3m | −A$11.4m | −A$15.7m | −A$11.3m | −A$718,000 | −A$730,000 | −A$750,000 | −A$460,000 |
| Net income | −A$2.2m | −A$11.2m | −A$16.8m | −A$11.3m | A$1.7m | −A$310,000 | A$2.3m | −A$470,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | — | — | — |
| Cash from operations | A$1.0m | −A$7.0m | −A$8.0m | −A$9.0m | — | — | — | — |
| Capital spending | — | −A$4.0m | −A$3.0m | −A$2.0m | −A$1.0m | — | — | — |
| Free cash flow | — | −A$11.0m | −A$11.0m | −A$11.0m | — | — | — | — |
| Total assets | A$37.3m | A$38.0m | A$34.9m | A$47.2m | A$27.5m | A$25.6m | A$26.1m | A$23.6m |
| Cash and short-term investments | A$11.0m | A$11.1m | A$2.9m | A$15.3m | A$10.1m | A$9.7m | A$10.7m | A$7.5m |
| Debt | — | — | — | A$16,600 | A$31,700 | A$50,000 | A$70,000 | — |
| Shareholders' equity | A$26.9m | A$28.9m | A$18.0m | A$34.9m | A$27.1m | A$25.3m | A$25.7m | A$23.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 978.0% | 247.0% | 71.0% |
| Operating income | 199.7% | 98.1% | 22.9% |
| Net income | 202.6% | 99.0% | 23.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -85.6% | -90.5% | -93.6% | -108.3% |
| Net margin | -82.3% | -79.6% | -82.7% | -97.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.4 | -7.0 | 58.2 | -129.3 | -198.7 | -123.0 | -2.5 | -1.5 | -2.5 | -1.6 |
| Price to sales | 1.6 | 29.4 | — | — | — | — | 34.2 | 12.8 | 16.2 | 9.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.