L
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 54.6m
FY2017FY2025
Net income
−SEK 35.7m
FY2017FY2025
Free cash flow
−SEK 28.3m
FY2017FY2025
Shareholders' equity
SEK 3.4m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 54.6m | SEK 61.2m | SEK 52.5m | SEK 47.2m | SEK 53.4m | SEK 31.8m | SEK 2.3m | SEK 2.5m | SEK 2.3m |
| Research and development | — | SEK 2.5m | SEK 2.5m | SEK 2.5m | SEK 2.6m | SEK 2.4m | SEK 2.2m | — | — |
| Operating income | −SEK 34.9m | −SEK 50.2m | −SEK 41.3m | −SEK 35.1m | −SEK 33.4m | −SEK 2.9m | −SEK 9.9m | −SEK 8.5m | −SEK 6.5m |
| Net income | −SEK 35.7m | −SEK 53.7m | −SEK 44.2m | −SEK 36.1m | −SEK 32.8m | −SEK 3.5m | −SEK 10.5m | −SEK 8.8m | −SEK 6.8m |
| Diluted earnings per share | -0.13 | -0.98 | -0.94 | -0.83 | -0.76 | -0.08 | -0.26 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 48.1m | SEK 61.8m | SEK 68.6m | SEK 76.4m | SEK 82.6m | SEK 76.5m | SEK 21.5m | SEK 21.1m | SEK 21.1m |
| Cash and short-term investments | SEK 6.9m | SEK 10.6m | SEK 8.3m | SEK 11.6m | SEK 8.9m | SEK 42.4m | SEK 2.4m | SEK 2.3m | SEK 1.8m |
| Total liabilities | SEK 44.7m | SEK 65.4m | SEK 67.3m | SEK 62.6m | SEK 32.7m | SEK 11.5m | SEK 6.8m | SEK 8.6m | SEK 8.8m |
| Debt | SEK 27.4m | SEK 44.9m | SEK 47.8m | SEK 32.4m | SEK 18.5m | SEK 4.4m | SEK 4.7m | SEK 6.1m | SEK 6.7m |
| Shareholders' equity | SEK 3.4m | −SEK 3.6m | SEK 1.3m | SEK 13.8m | SEK 49.9m | SEK 64.9m | SEK 14.7m | SEK 12.5m | SEK 12.3m |
| Shares outstanding | 274m | 55m | 47m | 43m | 43m | 41m | 41m | 1,131m | 1,131m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 28.2m | −SEK 40.8m | −SEK 35.5m | −SEK 17.0m | −SEK 21.8m | −SEK 5.1m | −SEK 8.4m | −SEK 5.7m | −SEK 5.2m |
| Capital spending | −SEK 47,000 | −SEK 1.8m | −SEK 4.5m | −SEK 3.1m | −SEK 1.2m | −SEK 7.4m | −SEK 2.5m | −SEK 2.3m | −SEK 2.7m |
| Free cash flow | −SEK 28.3m | −SEK 42.7m | −SEK 40.0m | −SEK 20.1m | −SEK 23.0m | −SEK 12.5m | −SEK 10.9m | −SEK 8.0m | −SEK 7.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 13.4m | SEK 14.9m | SEK 10.2m | SEK 9.4m | SEK 20.3m | SEK 14.8m | SEK 10.4m | SEK 13.9m |
| Operating income | −SEK 5.8m | −SEK 6.4m | −SEK 10.1m | −SEK 10.1m | −SEK 6.4m | −SEK 8.3m | −SEK 12.2m | −SEK 12.5m |
| Net income | −SEK 5.7m | −SEK 6.7m | −SEK 9.1m | −SEK 10.2m | −SEK 7.2m | −SEK 9.2m | −SEK 12.6m | −SEK 13.3m |
| Diluted earnings per share | -0.01 | -0.01 | -0.03 | -0.04 | -0.03 | -0.03 | -0.23 | -0.24 |
| Cash from operations | −SEK 9.0m | −SEK 3.0m | −SEK 5.0m | −SEK 6.0m | −SEK 7.0m | −SEK 8.0m | −SEK 8.0m | −SEK 9.0m |
| Total assets | SEK 67.3m | SEK 44.2m | SEK 48.1m | SEK 57.1m | SEK 72.9m | SEK 57.6m | SEK 61.8m | SEK 71.4m |
| Cash and short-term investments | SEK 25.6m | SEK 2.1m | SEK 6.9m | SEK 14.4m | SEK 23.2m | SEK 6.2m | SEK 10.6m | SEK 13.9m |
| Debt | SEK 12.3m | SEK 21.4m | SEK 27.4m | SEK 18.3m | SEK 32.4m | SEK 49.5m | SEK 44.9m | SEK 39.0m |
| Shareholders' equity | SEK 38.2m | SEK 3.2m | SEK 3.4m | SEK 12.1m | SEK 21.9m | −SEK 12.4m | −SEK 3.6m | SEK 9.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 11.4% | — |
| Operating income | -0.1% | 64.2% | — |
| Net income | -0.4% | 59.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.1 | -0.5 | -0.5 | -0.5 | -6.4 |
| Price to sales | 0.1 | 0.1 | 0.4 | 0.4 | 0.3 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.