L 
12.35
+1.56%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.54bn
FY2017FY2026
Net income
−₹12.0m
FY2017FY2026
Free cash flow
−₹9.8m
FY2017FY2026
Shareholders' equity
₹608.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.54bn | ₹1.54bn | ₹1.44bn | ₹1.43bn | ₹2.16bn | ₹1.16bn | ₹1.51bn | ₹1.77bn | ₹1.40bn | ₹1.15bn |
| Operating income | ₹19.7m | ₹49.2m | ₹28.7m | ₹132.0m | ₹90.0m | ₹211.3m | ₹4.5m | ₹74.0m | ₹52.1m | ₹55.6m |
| Net income | −₹12.0m | ₹4.6m | −₹2.7m | −₹58.6m | ₹54.5m | ₹10.9m | −₹8.7m | ₹36.6m | ₹25.8m | ₹26.8m |
| Diluted earnings per share | -0.70 | 0.27 | -0.16 | -3.42 | 3.18 | 0.63 | -0.51 | 2.16 | 1.51 | 1.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.12bn | ₹1.19bn | ₹1.20bn | ₹983.5m | ₹1.08bn | ₹912.3m | ₹1.03bn | ₹1.09bn | ₹1.11bn | ₹1.05bn |
| Cash and short-term investments | ₹3.2m | ₹7.0m | ₹10.0m | ₹3.5m | ₹1.5m | ₹15.2m | ₹15.8m | ₹11.7m | ₹12.6m | ₹9.9m |
| Total liabilities | ₹507.5m | ₹565.6m | ₹570.8m | ₹867.5m | ₹539.5m | ₹431.2m | ₹557.8m | ₹622.4m | ₹668.4m | ₹624.5m |
| Debt | ₹426.8m | ₹467.6m | ₹501.8m | ₹422.8m | ₹446.4m | ₹316.6m | ₹478.1m | ₹458.8m | ₹551.0m | ₹546.5m |
| Shareholders' equity | ₹608.1m | ₹627.9m | ₹629.1m | ₹477.5m | ₹535.8m | ₹481.1m | ₹470.3m | ₹468.6m | ₹442.3m | ₹426.8m |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹22.7m | ₹94.6m | −₹84.0m | ₹47.5m | −₹57.1m | ₹168.4m | ₹20.0m | ₹124.1m | ₹72.6m | −₹57.0m |
| Capital spending | −₹32.5m | −₹124.0m | −₹7.7m | −₹14.2m | −₹32.1m | −₹2.7m | −₹34.0m | −₹12.8m | −₹40.9m | −₹183.2m |
| Free cash flow | −₹9.8m | −₹29.4m | −₹91.8m | ₹33.3m | −₹89.2m | ₹165.7m | −₹14.0m | ₹111.2m | ₹31.7m | −₹240.2m |
| Dividends paid | — | — | — | — | — | — | — | −₹10.3m | −₹10.3m | −₹10.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹182.7m | ₹183.5m | ₹245.7m | ₹582.3m | ₹510.8m | ₹241.2m | ₹422.5m | ₹564.0m |
| Operating income | ₹2.5m | −₹10.5m | −₹17.6m | ₹8.1m | ₹46.0m | ₹23.1m | ₹17.8m | −₹33.6m |
| Net income | −₹4.4m | −₹14.4m | −₹14.8m | ₹4.1m | ₹13.1m | ₹74.5m | ₹2.7m | −₹37.7m |
| Diluted earnings per share | -0.26 | -0.84 | -0.86 | 0.24 | 0.76 | 4.34 | 0.16 | -2.22 |
| Cash from operations | — | — | — | ₹41.0m | — | — | — | — |
| Capital spending | — | — | — | −₹17.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹24.0m | — | — | — | — |
| Total assets | — | ₹1.12bn | — | ₹1.17bn | — | ₹1.19bn | — | ₹1.07bn |
| Cash and short-term investments | ₹3.2m | ₹3.2m | ₹4.8m | ₹4.8m | ₹7.0m | ₹7.0m | ₹3.8m | ₹3.8m |
| Debt | — | ₹426.8m | — | ₹422.9m | — | ₹467.6m | — | ₹412.4m |
| Shareholders' equity | ₹608.1m | ₹608.1m | ₹642.1m | ₹642.1m | ₹627.9m | ₹627.9m | ₹553.5m | ₹553.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 5.8% | 3.1% |
| Operating income | -46.9% | -37.8% | -9.3% |
| Net income | -41.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.2% | 3.9% | 5.7% | 4.7% |
| Net margin | -0.2% | -1.2% | -0.0% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.5 | 70.3 | -199.3 | -7.3 | 7.2 | 40.5 | -16.2 | 4.7 | 8.6 | 10.1 |
| Price to sales | 0.1 | 0.2 | 0.4 | 0.3 | 0.2 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Aug 2018.
| FY2019 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.