GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
L

Lavvi Empreendimentos Imobiliarios S/A LAVV3.SA · BRL

Real Estate · B3 · 🇧🇷 Brazil

Compare

8.17

+10.26%

Close of 6 Nov 2026, in BRL

At a glance

Figures in BRL, from our data supplier.

FY2025

Revenue

BRL 1.76bn

FY2017FY2025

Net income

BRL 414.1m

FY2017FY2025

Free cash flow

−BRL 154.2m

FY2017FY2025

Shareholders' equity

BRL 1.50bn

FY2017FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
RevenueBRL 1.76bnBRL 1.55bnBRL 903.3mBRL 555.3mBRL 609.3mBRL 359.5mBRL 193.8mBRL 84.7mBRL 10.1m
Gross profitBRL 614.5mBRL 523.1mBRL 298.4mBRL 186.3mBRL 253.7mBRL 149.8mBRL 69.3mBRL 26.5mBRL 3.3m
Operating incomeBRL 440.5mBRL 352.8mBRL 188.3mBRL 89.0mBRL 170.7mBRL 116.8mBRL 45.4mBRL 14.4m−BRL 4.1m
Net incomeBRL 414.1mBRL 342.5mBRL 231.4mBRL 114.9mBRL 177.7mBRL 93.5mBRL 44.2mBRL 19.9m−BRL 4.1m
Diluted earnings per share2.121.751.180.590.860.440.330.09-0.02

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assetsBRL 4.49bnBRL 3.46bnBRL 2.22bnBRL 1.93bnBRL 1.75bnBRL 1.69bnBRL 365.9mBRL 106.2mBRL 41.8m
Cash and short-term investmentsBRL 911.0mBRL 769.1mBRL 373.7mBRL 427.9mBRL 464.8mBRL 921.8mBRL 66.0mBRL 20.1mBRL 4.9m
Total liabilitiesBRL 2.71bnBRL 1.72bnBRL 803.8mBRL 672.6mBRL 501.1mBRL 393.4mBRL 250.3mBRL 54.9mBRL 33.9m
DebtBRL 1.31bnBRL 655.5mBRL 217.0mBRL 44.6mBRL 3.1mBRL 58.8mBRL 56.0m—BRL 3.2m
Shareholders' equityBRL 1.50bnBRL 1.49bnBRL 1.27bnBRL 1.17bnBRL 1.18bnBRL 1.22bnBRL 103.2mBRL 47.6mBRL 7.2m
Shares outstanding195m195m195m195m208m215m135m215m215m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations−BRL 135.9mBRL 6.8m−BRL 251.4mBRL 80.0m−BRL 158.1m−BRL 8.2m−BRL 29.4mBRL 4.6m−BRL 6.8m
Capital spending−BRL 18.3m−BRL 10.8m−BRL 11.1m−BRL 6.6m−BRL 3.4m−BRL 38,000−BRL 339,000−BRL 219,000−BRL 623,000
Free cash flow−BRL 154.2m−BRL 3.9m−BRL 262.5mBRL 73.4m−BRL 161.5m−BRL 8.2m−BRL 29.8mBRL 4.4m−BRL 7.4m
Dividends paid−BRL 461.2m−BRL 158.4m−BRL 153.1m−BRL 132.8m−BRL 156.0m−BRL 22.5m−BRL 2.5m−BRL 2.4m−BRL 263,000

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueBRL 495.4mBRL 373.0mBRL 530.1mBRL 414.8mBRL 481.9mBRL 334.6mBRL 575.4mBRL 393.5m
Gross profitBRL 171.6mBRL 118.9mBRL 178.5mBRL 146.6mBRL 164.6mBRL 125.6mBRL 204.2mBRL 127.8m
Operating incomeBRL 95.4mBRL 73.1mBRL 123.7mBRL 86.2mBRL 113.1mBRL 75.6mBRL 141.1mBRL 78.9m
Net incomeBRL 82.6mBRL 69.9mBRL 104.6mBRL 104.0mBRL 118.6mBRL 86.9mBRL 120.0mBRL 86.6m
Diluted earnings per share0.420.360.540.530.610.440.610.44
Cash from operations−BRL 73.0m−BRL 4.0m−BRL 121.0m−BRL 6.0mBRL 24.0m−BRL 105.0mBRL 45.0m—
Capital spending−BRL 13.0m−BRL 18.0m−BRL 7.0m−BRL 9.0m—−BRL 1.0m−BRL 8.0m−BRL 1.0m
Free cash flow−BRL 86.0m−BRL 22.0m−BRL 128.0m−BRL 15.0m—−BRL 106.0mBRL 37.0m—
Total assetsBRL 4.98bnBRL 4.64bnBRL 4.49bnBRL 4.02bnBRL 3.83bnBRL 3.53bnBRL 3.46bnBRL 2.72bn
Cash and short-term investmentsBRL 937.4mBRL 895.5mBRL 911.0mBRL 807.7mBRL 778.2mBRL 703.3mBRL 769.1mBRL 545.7m
DebtBRL 188.5mBRL 542.4mBRL 1.31bnBRL 894.5mBRL 849.0mBRL 713.7mBRL 655.9mBRL 476.8m
Shareholders' equityBRL 1.45bnBRL 1.37bnBRL 1.50bnBRL 1.54bnBRL 1.56bnBRL 1.49bnBRL 1.49bnBRL 1.44bn

Financial ratios

Data as of 22 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin34.9%33.8%33.0%33.6%41.6%41.7%
Operating margin21.9%29.5%30.5%27.8%36.3%35.1%
Net margin23.5%22.1%25.6%20.7%29.2%26.0%
Return on equity27.7%23.1%18.2%9.8%15.1%7.7%
Return on assets9.2%9.9%10.4%6.0%10.2%5.5%
Free cash flow yield-3.9%0.6%-7.9%2.8%-4.8%-0.2%
Revenue growth13.7%71.5%62.7%-8.9%69.5%85.5%
Earnings growth20.9%48.0%101.5%-35.4%90.0%111.4%
Current ratio4.46x4.93x4.93x4.53x3.17x4.77x
Debt to equity0.32x0.14x0.17x0.05x0.00x0.05x
Equity ratio33.4%43.0%57.4%60.8%67.3%71.9%
Interest coverage5.02x18.08x134.35x4407.46x793.57x241.89x
Buybacks as a share of market value0.0%-0.0%0.0%5.9%3.2%-58.9%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue51.1%36.2%—
Operating income70.4%30.4%—
Net income53.3%34.7%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin34.4%34.0%35.3%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020
Price to earnings4.72.84.85.23.913.6
Price to sales1.20.61.21.21.23.5

Dividends and splits

Per share, in the currency the company pays

Paid for 5 years. Last went ex-dividend on 3 Feb 2026.

FY2026FY2025FY2024FY2023FY2022FY2021
Paid in the year1.0232.0650.6850.660.6010.68

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.