L 
18.64
+1.03%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.17bn
FY2017FY2026
Net income
₹35.6m
FY2017FY2026
Free cash flow
−₹130.8m
FY2017FY2026
Shareholders' equity
₹238.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.17bn | ₹802.7m | ₹636.5m | ₹529.4m | ₹408.5m | ₹270.9m | ₹245.2m | ₹270.9m | ₹326.8m | ₹357.0m |
| Operating income | ₹60.3m | ₹38.3m | ₹36.9m | ₹24.0m | ₹19.1m | ₹13.1m | ₹15.3m | ₹18.5m | ₹24.6m | ₹20.7m |
| Net income | ₹35.6m | ₹18.1m | ₹14.9m | ₹13.3m | ₹10.3m | ₹5.1m | ₹4.2m | ₹7.9m | ₹10.5m | ₹6.4m |
| Diluted earnings per share | 0.62 | 0.31 | 0.25 | 0.23 | 0.22 | 0.14 | 0.07 | 0.14 | 0.16 | 0.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹825.9m | ₹462.6m | ₹488.1m | ₹441.3m | ₹416.1m | ₹357.6m | ₹380.3m | ₹352.2m | ₹297.5m | ₹261.2m |
| Cash and short-term investments | ₹487,000 | ₹407,000 | ₹793,000 | ₹4.9m | ₹2.1m | ₹5.1m | ₹3.0m | ₹4.0m | −₹514,538 | ₹8.9m |
| Total liabilities | ₹587.4m | ₹259.7m | ₹303.6m | ₹270.1m | ₹260.7m | ₹212.6m | ₹240.5m | ₹216.5m | ₹246.3m | ₹230.7m |
| Debt | ₹217.9m | ₹88.3m | ₹171.1m | ₹124.2m | ₹122.2m | ₹129.1m | ₹137.3m | ₹120.8m | ₹117.4m | ₹97.3m |
| Shareholders' equity | ₹238.5m | ₹202.9m | ₹184.4m | ₹168.4m | ₹155.3m | ₹145.0m | ₹139.9m | ₹135.7m | ₹51.2m | ₹30.5m |
| Shares outstanding | 58m | 57m | 59m | 57m | 47m | 36m | 57m | 57m | 68m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹124.5m | ₹100.8m | ₹5.6m | ₹29.0m | ₹26.3m | ₹28.7m | ₹1.9m | −₹43.9m | −₹8.0m | ₹11.9m |
| Capital spending | −₹6.3m | −₹5.7m | −₹38.1m | −₹19.2m | −₹8.4m | −₹5.5m | −₹6.2m | −₹10.2m | −₹17.1m | −₹13.4m |
| Free cash flow | −₹130.8m | ₹95.1m | −₹32.5m | ₹9.8m | ₹17.9m | ₹23.2m | −₹4.3m | −₹54.1m | −₹25.0m | −₹1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹387.4m | ₹389.1m | ₹339.2m | ₹204.9m | ₹235.6m | ₹244.4m | ₹173.9m | ₹187.3m |
| Operating income | ₹51.4m | ₹22.7m | ₹17.6m | ₹9.3m | ₹32.9m | ₹9.4m | ₹23.1m | ₹29.7m |
| Net income | ₹12.7m | ₹13.9m | ₹9.4m | ₹5.8m | ₹6.6m | ₹4.9m | ₹2.4m | ₹7.0m |
| Diluted earnings per share | 0.22 | 0.24 | 0.16 | 0.10 | 0.11 | 0.09 | 0.04 | 0.12 |
| Cash from operations | — | — | — | ₹16.0m | — | — | — | — |
| Capital spending | — | — | — | −₹2.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹14.0m | — | — | — | — |
| Total assets | — | ₹825.9m | — | ₹526.2m | — | ₹462.6m | — | ₹474.0m |
| Cash and short-term investments | ₹5.6m | ₹487,000 | ₹1.4m | ₹1.4m | ₹407,000 | ₹407,000 | ₹963,000 | ₹963,000 |
| Debt | — | ₹217.7m | — | ₹79.6m | — | ₹87.6m | — | ₹133.2m |
| Shareholders' equity | ₹238.5m | ₹238.5m | ₹215.4m | ₹215.4m | ₹202.9m | ₹202.9m | ₹195.2m | ₹195.2m |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.2% | 5.2% | 5.3% | 5.3% | 6.1% | 7.3% |
| Net margin | 3.0% | 2.3% | 2.3% | 2.5% | 2.5% | 1.9% |
| Return on equity | 14.9% | 8.9% | 8.1% | 7.9% | 6.7% | 3.5% |
| Return on assets | 4.3% | 3.9% | 3.1% | 3.0% | 2.5% | 1.4% |
| Free cash flow yield | -10.6% | 9.6% | 3.8% | 4.4% | 3.8% | 4.9% |
| Revenue growth | 45.6% | 26.1% | 20.2% | 29.6% | 50.8% | 10.5% |
| Earnings growth | 96.8% | 21.0% | 12.5% | 28.4% | 102.3% | 21.8% |
| Current ratio | 1.32x | 1.52x | 1.34x | 1.43x | 1.38x | 1.56x |
| Debt to equity | 0.91x | 0.43x | 0.91x | 0.73x | 0.79x | 0.69x |
| Equity ratio | 28.9% | 43.9% | 37.8% | 38.2% | 37.3% | 40.5% |
| Interest coverage | 4.78x | 2.61x | 2.05x | 2.15x | 2.30x | 1.53x |
| Buybacks as a share of market value | -0.4% | 3.0% | -3.1% | -22.7% | -29.2% | 36.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.2% | 34.0% | 16.2% |
| Operating income | 35.9% | 35.6% | 16.5% |
| Net income | 38.8% | 47.4% | 27.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.0% | 5.1% | 5.0% | 5.4% |
| Net margin | 2.7% | 2.6% | 2.5% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.8 | 71.4 | 127.4 | 151.1 | 58.8 | 15.3 | 26.9 | 12.3 | 13.4 |
| Price to sales | 0.9 | 1.6 | 3.0 | 3.8 | 1.5 | 0.3 | 0.5 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 10 Feb 2023
- 5-for-2 split · 12 Oct 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.