L
0.01
+0.85%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€756.7m
FY2016FY2025
Net income
−€32.1m
FY2016FY2025
Free cash flow
−€8.5m
FY2016FY2025
Shareholders' equity
€88.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €756.7m | €705.8m | €622.3m | €468.3m | €332.1m | €413.2m | €713.1m | €662.1m | €658.7m | €655.5m |
| Research and development | — | €8.9m | €17.6m | €28.7m | €22.9m | €43.6m | €13.5m | €11.5m | €14.9m | €21.4m |
| Operating income | €3,000 | −€41.0m | −€148.3m | −€46.8m | −€71.6m | −€177.6m | €3.6m | €28.0m | €51.9m | €16.0m |
| Net income | −€32.1m | −€61.9m | €6.2m | −€127.1m | −€111.0m | −€189.6m | −€32.9m | €6.0m | €33.7m | €3.7m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.07 | -0.06 | -0.29 | -0.05 | 0.63 | 3.34 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €631.3m | €693.6m | €714.4m | €742.5m | €752.2m | €490.0m | €657.5m | €731.9m | €742.9m | €852.4m |
| Cash and short-term investments | €56.8m | €59.8m | €85.4m | €74.0m | €277.7m | €77.6m | €33.8m | €112.2m | €142.0m | €147.4m |
| Total liabilities | €542.6m | €622.6m | €549.1m | €721.1m | €601.3m | €453.8m | €458.3m | €469.3m | €448.4m | €452.7m |
| Debt | €215.2m | €260.2m | €216.1m | €394.1m | €342.8m | €225.3m | €149.6m | €136.7m | €122.2m | €145.6m |
| Shareholders' equity | €88.7m | €71.0m | €165.3m | €21.4m | €151.0m | €37.7m | €199.2m | €262.6m | €295.3m | €400.6m |
| Shares outstanding | 12,658m | 12,498m | 3,114m | 1,797m | 1,781m | 661m | 659m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €9.3m | −€16.3m | −€89.1m | −€64.0m | −€26.8m | −€12.6m | €17.6m | −€22.3m | €60.7m | €29.9m |
| Capital spending | −€17.8m | −€22.1m | −€34.3m | −€43.8m | −€16.0m | −€12.7m | −€58.7m | −€30.8m | −€33.7m | −€16.2m |
| Free cash flow | −€8.5m | −€38.4m | −€123.5m | −€107.8m | −€42.8m | −€25.3m | −€41.1m | −€53.1m | €27.0m | €13.7m |
| Dividends paid | — | — | — | −€214,000 | −€105.1m | — | — | −€1.7m | — | −€319,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €431.6m | €382.1m | €374.6m | €352.0m | €353.8m | €312.9m | €309.5m | €226.0m |
| Operating income | −€14.5m | −€108.2m | €3.5m | −€7.8m | −€33.2m | −€98.9m | −€49.4m | −€23.3m |
| Net income | −€23.5m | −€25.3m | −€6.8m | −€12.6m | −€49.3m | €64.3m | −€58.2m | −€99.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.02 | -0.02 | -0.06 |
| Cash from operations | −€7.0m | €9.0m | — | €20.0m | −€54.0m | −€58.0m | — | −€6.0m |
| Capital spending | −€6.0m | −€10.0m | −€7.0m | −€8.0m | −€13.0m | −€15.0m | — | −€35.0m |
| Free cash flow | −€13.0m | −€1.0m | — | €12.0m | −€67.0m | −€73.0m | — | −€41.0m |
| Total assets | €634.5m | €631.3m | €661.2m | €693.6m | €698.7m | €714.4m | €718.5m | €742.5m |
| Cash and short-term investments | €45.7m | €56.8m | €40.8m | €59.8m | €39.4m | €85.4m | €45.8m | €74.0m |
| Debt | €110.9m | €150.5m | €169.7m | €175.4m | €158.7m | €144.7m | €366.1m | €295.3m |
| Shareholders' equity | €51.5m | €88.7m | €105.0m | €71.0m | €104.4m | €165.3m | −€22.7m | €21.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.3% | 12.9% | 2.0% |
| Operating income | — | — | -58.0% |
| Net income | -36.8% | -29.9% | 35.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.8% | -9.2% | -14.7% | -5.6% |
| Net margin | -6.4% | -8.4% | -15.6% | -7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.2 | -2.0 | 7.9 | -0.6 | -1.1 | -0.4 | -4.8 | 0.3 | 0.1 | 0.7 |
| Price to sales | 0.3 | 0.2 | 0.1 | 0.2 | 0.4 | 0.2 | 0.2 | — | 0.0 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jun 2007.
| FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
- 10-to-1 reverse split · 15 Sept 2023
- 5-for-1 split · 2 Jan 2003
- 1-to-1 reverse split · 11 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.