L 
4.22
—
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹251.4m
FY2017FY2026
Net income
−₹340.9m
FY2017FY2026
Free cash flow
−₹161.3m
FY2017FY2026
Shareholders' equity
₹496.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹251.4m | ₹1.42bn | ₹1.04bn | ₹1.30bn | ₹1.37bn | ₹2.02bn | ₹1.67bn | ₹1.70bn | ₹2.44bn | ₹1.99bn |
| Research and development | — | ₹1.7m | ₹1.3m | ₹1.0m | ₹2.0m | ₹3.7m | ₹3.4m | ₹1.6m | ₹2.2m | ₹1.7m |
| Operating income | −₹342.2m | −₹60.3m | −₹84.3m | −₹381.0m | ₹23.3m | ₹314.4m | ₹126.3m | −₹78.4m | ₹231.2m | ₹381.0m |
| Net income | −₹340.9m | −₹147.6m | −₹217.3m | −₹386.2m | −₹53.3m | ₹227.8m | ₹36.3m | −₹120.3m | ₹123.4m | ₹23.6m |
| Diluted earnings per share | -6.80 | -2.95 | -4.35 | -7.68 | -1.31 | 5.60 | 0.89 | -4.16 | 5.40 | 1.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹665.7m | ₹1.02bn | ₹1.51bn | ₹1.64bn | ₹2.09bn | ₹2.08bn | ₹2.32bn | ₹2.58bn | ₹2.87bn | ₹2.28bn |
| Cash and short-term investments | ₹7.0m | ₹7.9m | ₹15.0m | ₹21.8m | ₹172.2m | ₹44.0m | ₹25.7m | ₹4.2m | ₹5.0m | ₹11.6m |
| Total liabilities | ₹169.4m | ₹178.2m | ₹541.9m | ₹455.7m | ₹512.9m | ₹489.4m | ₹905.2m | ₹1.53bn | ₹1.69bn | ₹1.53bn |
| Debt | ₹97.5m | ₹21.3m | ₹220.8m | ₹217.7m | ₹201.7m | ₹194.6m | ₹484.9m | ₹861.4m | ₹1.11bn | ₹1.20bn |
| Shareholders' equity | ₹496.2m | ₹837.1m | ₹966.8m | ₹1.18bn | ₹1.58bn | ₹1.59bn | ₹1.41bn | ₹1.05bn | ₹1.17bn | ₹755.4m |
| Shares outstanding | 50m | 50m | 50m | 50m | 41m | 41m | 41m | 29m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹80.7m | −₹28.2m | ₹21.4m | −₹173.0m | ₹92.1m | ₹413.1m | ₹136.2m | ₹406.6m | ₹402.8m | −₹30.0m |
| Capital spending | −₹80.7m | −₹55.0m | −₹23.2m | — | −₹92.7m | −₹65.9m | −₹6.3m | −₹113.3m | −₹467.1m | −₹16.9m |
| Free cash flow | −₹161.3m | −₹83.3m | −₹1.8m | −₹173.0m | −₹552,000 | ₹347.2m | ₹130.0m | ₹293.3m | −₹64.3m | −₹46.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.3m | −₹1.3m | ₹22.0m | ₹30.6m | ₹200.1m | ₹391.4m | ₹330.8m | ₹393.9m |
| Operating income | −₹29.6m | −₹34.3m | −₹23.2m | −₹55.6m | −₹225.1m | −₹116.7m | ₹63.8m | −₹20.2m |
| Net income | −₹35.8m | −₹41.6m | −₹25.5m | −₹62.5m | −₹211.2m | −₹142.9m | ₹54.9m | −₹32.3m |
| Diluted earnings per share | -0.71 | -0.83 | -0.51 | -1.25 | -4.22 | -2.85 | 1.10 | -0.65 |
| Cash from operations | — | — | — | ₹2.0m | — | −₹28.0m | — | ₹3.0m |
| Capital spending | — | — | — | −₹3.0m | — | — | — | −₹5.0m |
| Free cash flow | — | — | — | −₹1.0m | — | — | — | −₹2.0m |
| Total assets | — | ₹665.7m | — | ₹716.0m | — | ₹1.02bn | — | ₹1.47bn |
| Cash and short-term investments | ₹7.0m | ₹7.0m | ₹7.0m | ₹7.0m | ₹7.9m | ₹7.9m | ₹11.3m | ₹11.3m |
| Debt | — | ₹97.5m | — | ₹73.4m | — | ₹21.3m | — | ₹202.4m |
| Shareholders' equity | ₹496.2m | ₹496.2m | ₹563.4m | ₹563.4m | ₹837.1m | ₹837.1m | ₹907.2m | ₹907.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -42.1% | -34.1% | — |
| Operating income | -3.5% | — | — |
| Net income | -4.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -24.0% | -21.6% | -7.2% | — |
| Net margin | -29.1% | -27.2% | -12.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | -3.2 | -5.8 | -3.9 | -25.7 | 12.2 | 94.9 | -4.3 | 5.6 | 175.4 |
| Price to sales | 0.9 | 0.3 | 1.2 | 1.2 | 1.0 | 1.4 | 2.1 | 0.3 | 0.3 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Sept 2022.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.25 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.