L 
33
-8.33%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 230.25bn
FY2016FY2025
Net income
−IDR 4.21bn
FY2016FY2025
Free cash flow
−IDR 9.85bn
FY2016FY2025
Shareholders' equity
−IDR 21.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 230.25bn | IDR 223.45bn | IDR 173.84bn | — | IDR 9.42bn | IDR 14.17bn | IDR 73.75bn | IDR 105.54bn | IDR 121.60bn | IDR 174.55bn |
| Gross profit | IDR 14.11bn | IDR 10.36bn | IDR 3.23bn | −IDR 3.08bn | −IDR 26.64bn | −IDR 38.96bn | −IDR 32.31bn | −IDR 50.20bn | −IDR 66.70bn | −IDR 33.60bn |
| Operating income | −IDR 2.73bn | −IDR 2.94bn | −IDR 8.25bn | −IDR 2.78bn | −IDR 31.03bn | −IDR 47.87bn | −IDR 43.65bn | −IDR 60.29bn | −IDR 77.98bn | −IDR 47.18bn |
| Net income | −IDR 4.21bn | −IDR 13.68bn | −IDR 1.30bn | IDR 233.11bn | −IDR 108.87bn | −IDR 54.91bn | −IDR 84.10bn | −IDR 244.57bn | −IDR 55.17bn | −IDR 34.35bn |
| Diluted earnings per share | -1.06 | -3.45 | -0.33 | 58.77 | -27.45 | -13.84 | -21.20 | -61.66 | -13.91 | -8.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 141.67bn | IDR 225.05bn | IDR 203.60bn | IDR 64.5m | IDR 77.9m | IDR 118.92bn | IDR 160.19bn | IDR 277.97bn | IDR 671.51bn | IDR 762.77bn |
| Cash and short-term investments | IDR 6.89bn | IDR 29.25bn | IDR 30.52bn | IDR 36.6m | IDR 50.0m | IDR 559.7m | IDR 998.1m | IDR 226.4m | IDR 591.9m | IDR 1.06bn |
| Total liabilities | IDR 120.40bn | IDR 196.71bn | IDR 159.93bn | IDR 15.49bn | IDR 248.82bn | IDR 259.19bn | IDR 246.46bn | IDR 277.22bn | IDR 264.14bn | IDR 263.70bn |
| Debt | IDR 91.25bn | IDR 132.60bn | IDR 114.80bn | IDR 4.30bn | IDR 85.33bn | IDR 11.00bn | IDR 12.02bn | IDR 72.14bn | IDR 82.99bn | IDR 97.57bn |
| Shareholders' equity | −IDR 21.53bn | −IDR 19.97bn | −IDR 16.71bn | −IDR 15.43bn | −IDR 248.74bn | −IDR 140.27bn | −IDR 86.27bn | −IDR 2.22bn | IDR 241.68bn | IDR 296.84bn |
| Shares outstanding | 3,966m | 3,966m | 3,966m | 3,966m | 3,966m | 3,966m | 3,966m | 3,966m | 3,966m | 3,966m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 9.84bn | −IDR 21.74bn | IDR 9.88bn | IDR 233.11bn | −IDR 7.02bn | −IDR 4.88bn | IDR 14.48bn | IDR 7.89bn | IDR 15.21bn | IDR 47.77bn |
| Capital spending | −IDR 11.8m | — | −IDR 1.79bn | — | — | — | — | — | −IDR 384.6m | −IDR 300.9m |
| Free cash flow | −IDR 9.85bn | −IDR 21.74bn | IDR 8.09bn | IDR 233.11bn | −IDR 7.02bn | −IDR 4.88bn | IDR 14.48bn | IDR 7.89bn | IDR 14.82bn | IDR 47.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 381.1m | IDR 1.52bn | IDR 18.86bn | IDR 72.88bn | IDR 76.55bn | IDR 61.96bn | IDR 56.13bn | IDR 74.11bn |
| Gross profit | −IDR 1.11bn | IDR 62.7m | IDR 3.00bn | IDR 6.76bn | −IDR 161.5m | IDR 4.51bn | IDR 4.36bn | IDR 2.86bn |
| Operating income | −IDR 22.00bn | −IDR 2.05bn | −IDR 5.12bn | IDR 3.65bn | −IDR 3.18bn | IDR 1.05bn | IDR 458.5m | IDR 198.8m |
| Net income | −IDR 10.52bn | −IDR 2.06bn | −IDR 2.98bn | IDR 857.8m | −IDR 2.43bn | IDR 352.7m | −IDR 10.48bn | −IDR 621.0m |
| Diluted earnings per share | -2.65 | -0.52 | -0.75 | 0.22 | -0.61 | 0.09 | -2.64 | -0.16 |
| Cash from operations | −IDR 3.05bn | −IDR 3.13bn | −IDR 4.89bn | IDR 3.75bn | −IDR 6.09bn | −IDR 2.62bn | −IDR 12.37bn | −IDR 11.07bn |
| Capital spending | — | — | — | — | −IDR 11.0m | — | −IDR 2.48bn | −IDR 4.0m |
| Free cash flow | — | — | — | — | −IDR 6.10bn | — | −IDR 14.86bn | −IDR 11.08bn |
| Total assets | IDR 99.47bn | IDR 131.57bn | IDR 141.67bn | IDR 179.45bn | IDR 213.56bn | IDR 211.95bn | IDR 225.05bn | IDR 220.32bn |
| Cash and short-term investments | IDR 474.8m | IDR 277.2m | IDR 6.89bn | IDR 857.8m | IDR 6.81bn | IDR 16.49bn | IDR 29.25bn | IDR 49.65bn |
| Debt | IDR 16.88bn | IDR 84.54bn | IDR 36.70bn | IDR 43.38bn | IDR 53.96bn | IDR 46.51bn | IDR 78.05bn | IDR 89.32bn |
| Shareholders' equity | −IDR 34.06bn | −IDR 23.53bn | −IDR 21.53bn | −IDR 21.15bn | −IDR 22.03bn | −IDR 19.61bn | −IDR 19.97bn | −IDR 19.90bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 6.1% | 4.6% | 1.9% | — | -282.7% | -274.9% | -43.8% | — | — | — | — | — |
| Operating margin | -1.2% | -1.3% | -4.7% | — | -329.2% | -357.4% | -109.4% | — | — | — | — | — |
| Net margin | -1.8% | -6.1% | -0.7% | — | -1155.1% | -387.4% | -114.0% | — | — | — | — | — |
| Return on equity | 19.5% | 68.5% | 7.8% | -1511.2% | 43.8% | 39.1% | — | — | — | — | — | — |
| Return on assets | -3.0% | -6.1% | -0.6% | 361244.3% | -139686.3% | -46.2% | — | — | — | — | — | — |
| Free cash flow yield | -3.4% | — | 4.1% | — | — | — | — | — | 5.5% | 16.8% | 14.1% | 38.2% |
| Revenue growth | 3.0% | 28.5% | — | — | -33.5% | -80.8% | -30.1% | -13.2% | — | — | — | — |
| Earnings growth | -69.3% | 949.7% | -100.6% | -314.1% | 98.3% | -34.7% | — | — | — | — | — | — |
| Current ratio | 0.71x | 0.93x | 1.02x | 0.00x | 0.00x | 0.03x | — | — | — | — | — | — |
| Debt to equity | -4.20x | -3.88x | -6.77x | -0.25x | -0.34x | -0.66x | — | — | — | — | — | — |
| Equity ratio | -15.2% | -8.9% | -8.2% | -23903.9% | -319153.0% | -118.0% | — | — | — | — | — | — |
| Interest coverage | -0.46x | -0.59x | -2.90x | 32289.03x | -7.15x | -11.10x | — | — | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | 74.6% | 3.8% |
| Operating income | -0.7% | -43.6% | -26.7% |
| Net income | — | -40.2% | -21.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.4% | — | — | — |
| Operating margin | -1.2% | — | — | — |
| Net margin | -3.9% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -150.9 | -5.2 | -18.3 | 0.8 | -1.8 | -3.6 | -2.4 | -0.8 | -3.6 | -5.8 |
| Price to sales | 2.8 | 0.3 | 0.1 | — | 21.0 | 14.0 | 2.7 | 1.9 | 1.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2002.
| FY2002 | |
|---|---|
| Paid in the year | 0.97 |
- 6-for-5 split · 1 Nov 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.