L 
14.40
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 15.15bn
FY2016FY2025
Net income
THB 697.6m
FY2016FY2025
Free cash flow
THB 2.53bn
FY2016FY2025
Shareholders' equity
THB 8.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 15.15bn | THB 20.78bn | THB 22.87bn | THB 25.17bn | THB 15.73bn | THB 9.51bn | THB 9.25bn | THB 12.54bn | THB 12.08bn | THB 8.76bn |
| Gross profit | THB 5.84bn | THB 9.47bn | THB 11.18bn | THB 14.57bn | THB 7.94bn | THB 2.87bn | THB 3.17bn | THB 4.27bn | THB 4.23bn | THB 2.20bn |
| Operating income | THB 1.67bn | THB 4.20bn | THB 5.25bn | THB 7.65bn | THB 4.25bn | THB 624.7m | THB 1.05bn | THB 1.56bn | THB 1.89bn | THB 565.2m |
| Net income | THB 697.6m | THB 1.66bn | THB 2.09bn | THB 4.89bn | THB 2.72bn | THB 411.6m | THB 791.2m | THB 600.7m | THB 729.4m | THB 271.5m |
| Diluted earnings per share | 1.33 | 3.17 | 3.98 | 9.32 | 5.18 | 0.78 | 1.51 | 1.14 | 1.39 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 14.25bn | THB 14.69bn | THB 14.83bn | THB 14.95bn | THB 12.03bn | THB 9.26bn | THB 9.74bn | THB 9.65bn | THB 8.77bn | THB 8.53bn |
| Cash and short-term investments | THB 3.73bn | THB 2.51bn | THB 4.71bn | THB 4.91bn | THB 3.06bn | THB 1.38bn | THB 1.14bn | THB 1.39bn | THB 2.14bn | THB 1.41bn |
| Total liabilities | THB 3.77bn | THB 3.66bn | THB 4.16bn | THB 5.27bn | THB 4.45bn | THB 3.23bn | THB 3.75bn | THB 3.73bn | THB 2.88bn | THB 2.72bn |
| Debt | THB 1.49bn | THB 1.56bn | THB 1.81bn | THB 2.08bn | THB 1.77bn | THB 1.75bn | THB 2.44bn | THB 2.00bn | THB 1.02bn | THB 1.34bn |
| Shareholders' equity | THB 8.12bn | THB 8.52bn | THB 8.11bn | THB 7.43bn | THB 5.69bn | THB 4.41bn | THB 4.36bn | THB 4.36bn | THB 4.34bn | THB 4.12bn |
| Shares outstanding | 525m | 525m | 525m | 525m | 525m | 525m | 525m | 525m | 525m | 525m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.58bn | THB 4.16bn | THB 3.75bn | THB 5.52bn | THB 3.62bn | THB 2.22bn | THB 1.12bn | THB 1.06bn | THB 2.62bn | THB 1.02bn |
| Capital spending | −THB 50.4m | −THB 218.6m | −THB 336.9m | −THB 293.8m | −THB 142.7m | −THB 266.7m | −THB 603.7m | −THB 670.5m | −THB 267.5m | −THB 206.6m |
| Free cash flow | THB 2.53bn | THB 3.94bn | THB 3.42bn | THB 5.23bn | THB 3.48bn | THB 1.95bn | THB 518.6m | THB 387.6m | THB 2.35bn | THB 812.7m |
| Dividends paid | −THB 1.28bn | −THB 2.25bn | −THB 2.35bn | −THB 2.91bn | −THB 1.45bn | −THB 336.7m | −THB 563.8m | −THB 930.3m | −THB 893.6m | −THB 561.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.46bn | THB 3.20bn | THB 3.75bn | THB 3.44bn | THB 4.08bn | THB 3.89bn | THB 4.53bn | THB 4.49bn |
| Gross profit | THB 2.16bn | THB 1.28bn | THB 1.47bn | THB 1.25bn | THB 1.56bn | THB 1.66bn | THB 1.91bn | THB 1.97bn |
| Operating income | THB 935.5m | THB 383.2m | THB 463.3m | THB 194.2m | THB 437.1m | THB 579.2m | THB 3.38bn | THB 3.44bn |
| Net income | THB 397.9m | THB 176.4m | THB 178.3m | THB 102.3m | THB 176.6m | THB 240.4m | THB 305.1m | THB 293.1m |
| Diluted earnings per share | 0.76 | 0.34 | 0.34 | 0.19 | 0.34 | 0.46 | 0.58 | 0.56 |
| Cash from operations | THB 652.0m | THB 167.0m | THB 769.0m | THB 290.0m | THB 886.0m | THB 615.0m | THB 438.0m | THB 755.0m |
| Capital spending | −THB 17.0m | −THB 16.0m | −THB 3.0m | −THB 17.0m | −THB 17.0m | −THB 14.0m | −THB 67.0m | −THB 17.0m |
| Free cash flow | THB 635.0m | THB 151.0m | THB 766.0m | THB 273.0m | THB 869.0m | THB 601.0m | THB 371.0m | THB 738.0m |
| Total assets | THB 15.52bn | THB 14.86bn | THB 14.25bn | THB 14.07bn | THB 14.08bn | THB 14.73bn | THB 14.69bn | THB 14.49bn |
| Cash and short-term investments | THB 3.37bn | THB 3.39bn | THB 3.73bn | THB 3.76bn | THB 4.23bn | THB 4.14bn | THB 2.51bn | THB 3.72bn |
| Debt | THB 1.17bn | THB 1.35bn | THB 1.52bn | THB 1.34bn | THB 1.15bn | THB 1.21bn | THB 1.52bn | THB 1.19bn |
| Shareholders' equity | THB 8.57bn | THB 8.40bn | THB 8.12bn | THB 8.00bn | THB 8.19bn | THB 8.75bn | THB 8.52bn | THB 8.06bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.5% | 45.6% | 48.9% | 57.9% | 50.5% | 30.2% |
| Operating margin | 11.6% | 21.1% | 23.2% | 30.4% | 27.0% | 6.7% |
| Net margin | 4.6% | 8.0% | 9.1% | 19.4% | 17.3% | 4.3% |
| Return on equity | 8.6% | 19.5% | 25.8% | 65.8% | 47.8% | 9.3% |
| Return on assets | 4.9% | 11.3% | 14.1% | 32.7% | 22.6% | 4.4% |
| Free cash flow yield | 33.8% | 56.3% | 52.6% | 74.9% | 48.5% | 32.0% |
| Revenue growth | -27.1% | -9.1% | -9.1% | 60.0% | 65.4% | 2.8% |
| Earnings growth | -58.1% | -20.3% | -57.3% | 80.1% | 560.1% | -48.0% |
| Current ratio | 2.85x | 3.27x | 2.91x | 2.13x | 1.92x | 1.74x |
| Debt to equity | 0.18x | 0.18x | 0.22x | 0.27x | 0.30x | 0.38x |
| Equity ratio | 57.0% | 58.0% | 54.7% | 49.7% | 47.3% | 47.6% |
| Interest coverage | 23.10x | 53.19x | 62.05x | 136.66x | 79.64x | 10.84x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.6% | 9.8% | 4.1% |
| Operating income | -39.7% | 21.8% | 8.7% |
| Net income | -47.8% | 11.1% | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.6% | 48.9% | 47.5% | 42.3% |
| Operating margin | 16.3% | 22.4% | 21.6% | 18.2% |
| Net margin | 6.6% | 11.1% | 11.4% | 9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 5.0 | 3.9 | 1.9 | 2.9 | 9.8 | 5.1 | 10.2 | 13.0 | 26.3 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 31 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.70 | 2.30 | 2.65 | 2.45 | 0.90 | 0.45 | 0.60 |
- 3-for-2 split · 25 Apr 2013
- 10-for-1 split · 30 Apr 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.