470.75
+0.91%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹48.96bn
FY2019FY2026
Net income
₹373.1m
FY2019FY2026
Free cash flow
₹1.25bn
FY2019FY2026
Shareholders' equity
₹5.85bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹48.96bn | ₹40.25bn | ₹32.30bn | ₹33.46bn | ₹29.54bn | ₹19.03bn | ₹22.01bn | ₹27.97bn |
| Gross profit | ₹3.68bn | ₹6.97bn | ₹4.71bn | ₹2.47bn | ₹1.88bn | ₹2.38bn | ₹2.89bn | ₹1.09bn |
| Operating income | ₹1.30bn | ₹907.0m | ₹1.37bn | ₹1.17bn | ₹859.5m | ₹445.8m | ₹20.4m | −₹6.1m |
| Net income | ₹373.1m | ₹159.3m | ₹560.0m | ₹844.9m | ₹654.8m | ₹113.3m | −₹287.3m | −₹252.6m |
| Diluted earnings per share | 9.00 | 3.84 | 13.51 | 20.48 | 17.09 | 2.86 | -6.93 | -6.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹19.79bn | ₹18.89bn | ₹15.51bn | ₹12.62bn | ₹10.85bn | ₹8.88bn | ₹8.32bn | ₹10.10bn |
| Cash and short-term investments | ₹564.7m | ₹854.7m | ₹173.5m | ₹236.9m | ₹266.6m | ₹150.3m | ₹578.6m | ₹365.7m |
| Total liabilities | ₹13.95bn | ₹13.31bn | ₹10.09bn | ₹7.91bn | ₹8.37bn | ₹7.06bn | ₹6.62bn | ₹8.21bn |
| Debt | ₹10.15bn | ₹9.72bn | ₹7.25bn | ₹5.09bn | ₹5.38bn | ₹4.63bn | ₹5.05bn | ₹6.37bn |
| Shareholders' equity | ₹5.85bn | ₹5.54bn | ₹5.39bn | ₹4.70bn | ₹2.47bn | ₹1.82bn | ₹1.69bn | ₹1.88bn |
| Shares outstanding | 41m | 41m | 41m | 41m | 38m | 40m | 41m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.90bn | ₹1.52bn | ₹408.1m | ₹709.9m | ₹764.4m | ₹427.6m | ₹2.10bn | ₹24.8m |
| Capital spending | −₹646.0m | −₹1.37bn | −₹852.0m | −₹719.4m | −₹415.5m | −₹148.0m | −₹224.1m | −₹359.2m |
| Free cash flow | ₹1.25bn | ₹146.8m | −₹443.9m | −₹9.5m | ₹348.9m | ₹279.6m | ₹1.87bn | −₹334.4m |
| Dividends paid | −₹21.6m | −₹63.2m | −₹91.2m | −₹14.7m | −₹13.7m | — | — | −₹19.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13.06bn | ₹12.79bn | ₹13.45bn | ₹12.11bn | ₹10.62bn | ₹10.91bn | ₹11.95bn | ₹9.07bn |
| Gross profit | ₹2.05bn | ₹1.05bn | ₹2.15bn | ₹1.91bn | ₹1.79bn | ₹1.82bn | ₹1.91bn | ₹1.65bn |
| Operating income | ₹1.35bn | ₹386.8m | ₹358.3m | ₹208.0m | ₹303.3m | ₹248.9m | ₹324.6m | ₹187.0m |
| Net income | ₹145.5m | ₹150.3m | ₹141.8m | ₹11.9m | ₹69.1m | ₹14.2m | ₹113.5m | −₹240,000 |
| Diluted earnings per share | 3.51 | 3.63 | 3.42 | 0.29 | 1.67 | 0.34 | 2.74 | -0.01 |
| Cash from operations | — | — | — | ₹1.77bn | — | ₹1.52bn | — | ₹1.08bn |
| Capital spending | — | — | — | −₹377.0m | — | −₹1.37bn | — | −₹824.0m |
| Free cash flow | — | — | — | ₹1.39bn | — | ₹146.0m | — | ₹260.0m |
| Total assets | — | ₹19.79bn | — | ₹19.72bn | — | ₹18.89bn | — | ₹18.07bn |
| Cash and short-term investments | ₹564.7m | ₹564.7m | ₹504.8m | ₹984.8m | ₹413.1m | ₹854.7m | ₹468.8m | ₹929.8m |
| Debt | — | ₹7.10bn | — | ₹9.45bn | — | ₹9.72bn | — | ₹7.69bn |
| Shareholders' equity | ₹5.85bn | ₹5.85bn | ₹5.67bn | ₹5.62bn | ₹5.58bn | ₹5.54bn | ₹5.42bn | ₹5.38bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.5% | 17.3% | 6.6% | 7.4% | 6.4% | 12.5% |
| Operating margin | 2.7% | 0.2% | 3.8% | 3.5% | 2.9% | 2.3% |
| Net margin | 0.8% | 0.4% | 1.7% | 2.5% | 2.2% | 0.6% |
| Return on equity | 6.4% | 2.9% | 10.4% | 18.0% | 26.5% | 6.2% |
| Return on assets | 1.9% | 0.8% | 3.6% | 6.7% | 6.0% | 1.3% |
| Free cash flow yield | 12.6% | 14.3% | 6.2% | 7.1% | 6.3% | 3.0% |
| Revenue growth | 21.6% | 24.6% | -3.5% | 13.2% | 55.2% | -13.5% |
| Earnings growth | 134.2% | -71.6% | -33.7% | 29.0% | 477.9% | -139.4% |
| Current ratio | 1.12x | 1.12x | 1.26x | 1.27x | 0.91x | 0.96x |
| Debt to equity | 1.21x | 1.25x | 0.94x | 0.70x | 1.42x | 1.98x |
| Equity ratio | 29.5% | 29.3% | 34.7% | 37.2% | 22.8% | 20.5% |
| Interest coverage | 1.63x | 0.10x | 2.30x | 2.22x | 2.37x | 1.20x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.4% | -7.7% | 3.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 20.8% | — |
| Operating income | 3.7% | 23.9% | — |
| Net income | -23.8% | 26.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 11.5% | 10.9% | — |
| Operating margin | 2.5% | 3.1% | 3.0% | — |
| Net margin | 0.6% | 1.3% | 1.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 52.9 | 122.9 | 46.9 | 40.8 | 27.1 |
| Price to sales | 0.4 | 0.5 | 0.8 | 1.0 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 15 Sept 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.50 | 1.50 | 2.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.