L 
32.94
+3.13%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.05bn
FY2017FY2026
Net income
₹404.5m
FY2017FY2026
Free cash flow
−₹375.9m
FY2017FY2026
Shareholders' equity
₹2.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.05bn | ₹1.90bn | ₹1.38bn | ₹1.15bn | ₹1.03bn | ₹521.5m | ₹582.6m | ₹920.9m | ₹754.4m | ₹827.2m |
| Gross profit | ₹1.03bn | ₹647.6m | ₹409.3m | ₹360.9m | ₹198.5m | ₹233.8m | ₹342.5m | ₹399.8m | ₹402.8m | ₹458.9m |
| Operating income | ₹712.6m | ₹289.4m | ₹294.4m | ₹210.2m | ₹47.5m | ₹118.7m | ₹225.7m | ₹264.1m | ₹265.1m | ₹397.6m |
| Net income | ₹404.5m | ₹46.7m | ₹67.5m | −₹3.4m | −₹169.9m | −₹115.7m | −₹57.6m | ₹28.5m | ₹57.9m | ₹157.3m |
| Diluted earnings per share | 5.50 | 0.64 | 0.91 | -0.06 | -2.94 | -1.90 | -0.95 | 0.47 | 0.96 | 2.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.25bn | ₹4.21bn | ₹3.20bn | ₹3.05bn | ₹3.32bn | ₹3.74bn | ₹3.78bn | ₹3.53bn | ₹3.44bn | ₹3.32bn |
| Cash and short-term investments | ₹207.7m | ₹22.2m | ₹40.9m | ₹61.2m | ₹45.8m | ₹39.4m | ₹54.4m | ₹126.5m | ₹52.4m | ₹78.5m |
| Total liabilities | ₹1.86bn | ₹2.25bn | ₹1.83bn | ₹1.75bn | ₹2.01bn | ₹2.26bn | ₹2.19bn | ₹1.87bn | ₹1.80bn | ₹1.73bn |
| Debt | ₹1.07bn | ₹1.53bn | ₹950.2m | ₹1.10bn | ₹1.74bn | ₹2.06bn | ₹1.98bn | ₹1.65bn | ₹1.60bn | ₹1.51bn |
| Shareholders' equity | ₹2.39bn | ₹1.96bn | ₹1.37bn | ₹1.31bn | ₹1.31bn | ₹1.48bn | ₹1.59bn | ₹1.66bn | ₹1.64bn | ₹1.60bn |
| Shares outstanding | 74m | 74m | 74m | 61m | 58m | 61m | 61m | 61m | 60m | 62m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹265.5m | −₹686.2m | ₹290.1m | ₹879.2m | ₹579.8m | ₹187.8m | −₹104.0m | ₹132.5m | ₹13.9m | ₹18.2m |
| Capital spending | −₹110.4m | −₹57.0m | −₹38.8m | −₹23.2m | −₹12.4m | −₹10.8m | −₹19.5m | −₹2.8m | −₹23.0m | −₹3.4m |
| Free cash flow | −₹375.9m | −₹743.2m | ₹251.3m | ₹856.0m | ₹567.4m | ₹177.0m | −₹123.6m | ₹129.8m | −₹9.2m | ₹14.9m |
| Dividends paid | −₹13.4m | −₹14.6m | −₹135,000 | −₹1,000 | −₹3,000 | −₹5,000 | −₹8.0m | −₹8.0m | −₹8.1m | −₹40.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹637.8m | ₹887.4m | ₹396.0m | ₹348.8m | ₹411.9m | ₹509.1m | ₹459.3m | ₹574.1m |
| Gross profit | ₹322.2m | ₹662.6m | ₹131.7m | ₹107.0m | ₹139.5m | ₹152.6m | ₹128.6m | ₹209.1m |
| Operating income | ₹264.3m | ₹557.5m | ₹64.2m | ₹26.5m | ₹54.6m | ₹63.5m | ₹27.9m | ₹114.4m |
| Net income | ₹172.5m | ₹430.5m | −₹1.9m | −₹25.2m | ₹1.2m | ₹286,000 | −₹20.7m | ₹38.1m |
| Diluted earnings per share | 2.34 | 5.85 | -0.03 | -0.34 | 0.02 | 0.00 | -0.28 | 0.52 |
| Cash from operations | — | — | — | ₹379.0m | — | — | — | — |
| Capital spending | — | — | — | −₹43.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹336.0m | — | — | — | — |
| Total assets | — | ₹4.25bn | — | ₹4.34bn | — | ₹4.21bn | — | ₹4.49bn |
| Cash and short-term investments | ₹207.7m | ₹207.7m | ₹96.0m | ₹96.0m | ₹153.3m | ₹22.2m | ₹81.5m | ₹372.1m |
| Debt | — | ₹1.07bn | — | ₹1.26bn | — | ₹1.53bn | — | ₹1.27bn |
| Shareholders' equity | ₹2.39bn | ₹2.39bn | ₹1.96bn | ₹1.96bn | ₹1.96bn | ₹1.96bn | ₹1.99bn | ₹1.99bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 50.2% | 34.2% | 29.6% | 31.4% | 19.2% | 44.8% |
| Operating margin | 34.6% | 15.7% | 16.9% | 18.3% | 4.5% | 23.5% |
| Net margin | 19.7% | 2.5% | 4.9% | -0.3% | -16.4% | -22.2% |
| Return on equity | 16.9% | 2.4% | 4.9% | -0.3% | -13.0% | -7.8% |
| Return on assets | 9.5% | 1.1% | 2.1% | -0.1% | -5.1% | -3.1% |
| Free cash flow yield | -7.2% | -29.3% | 15.3% | 50.8% | 35.1% | 11.2% |
| Revenue growth | 8.3% | 37.1% | 20.3% | 11.1% | 98.4% | -10.5% |
| Earnings growth | 766.0% | -30.8% | -2089.5% | -98.0% | 46.8% | 100.8% |
| Current ratio | 0.27x | 2.62x | 1.63x | 1.84x | 2.14x | 1.95x |
| Debt to equity | 0.45x | 0.78x | 0.69x | 0.84x | 1.33x | 0.93x |
| Equity ratio | 56.3% | 46.5% | 42.8% | 42.8% | 39.4% | 39.6% |
| Interest coverage | 2.90x | 1.52x | 1.79x | 1.05x | 0.18x | 0.45x |
| Buybacks as a share of market value | 0.0% | 0.5% | -21.4% | -5.3% | 4.7% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.3% | 31.5% | 8.0% |
| Operating income | 50.2% | 43.1% | 18.0% |
| Net income | — | — | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.5% | 37.8% | 35.9% | 40.6% |
| Operating margin | 25.4% | 23.2% | 20.8% | 24.5% |
| Net margin | 11.4% | 7.9% | 2.9% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 5.6 | 40.1 | 37.7 |
| Price to sales | 1.1 | 1.0 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 16 Sept 2025.
| FY2026 | FY2025 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.