28.50
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 878.5m
FY2016FY2025
Net income
−SEK 4.9m
FY2016FY2025
Free cash flow
SEK 57.3m
FY2016FY2025
Shareholders' equity
SEK 386.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 878.5m | SEK 870.9m | SEK 958.5m | SEK 937.4m | SEK 827.6m | SEK 818.3m | SEK 1.02bn | SEK 964.5m | SEK 960.5m | SEK 826.4m |
| Gross profit | SEK 309.1m | SEK 281.4m | SEK 327.9m | SEK 321.2m | SEK 290.5m | SEK 256.4m | SEK 348.0m | SEK 334.3m | SEK 320.1m | SEK 293.8m |
| Research and development | SEK 13.9m | SEK 31.0m | SEK 24.3m | SEK 23.2m | SEK 21.6m | SEK 19.6m | SEK 19.8m | SEK 23.6m | SEK 17.0m | SEK 12.6m |
| Operating income | SEK 25.5m | −SEK 88.1m | SEK 21.0m | SEK 41.4m | SEK 39.4m | −SEK 26.6m | SEK 75.6m | SEK 44.8m | SEK 48.0m | SEK 45.1m |
| Net income | −SEK 4.9m | −SEK 89.5m | SEK 2.6m | SEK 26.0m | SEK 27.5m | −SEK 11.1m | SEK 54.4m | SEK 22.3m | SEK 33.4m | SEK 32.8m |
| Diluted earnings per share | -0.58 | -10.59 | 0.31 | 3.08 | 3.26 | -1.31 | 6.44 | 2.64 | 3.95 | 3.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 770.0m | SEK 793.0m | SEK 899.8m | SEK 922.8m | SEK 839.5m | SEK 798.2m | SEK 935.3m | SEK 829.1m | SEK 852.0m | SEK 845.8m |
| Cash and short-term investments | SEK 48.3m | SEK 48.7m | SEK 50.3m | SEK 51.6m | SEK 34.4m | SEK 17.1m | SEK 24.9m | SEK 22.8m | SEK 18.1m | SEK 27.0m |
| Total liabilities | SEK 382.3m | SEK 372.8m | SEK 380.2m | SEK 383.0m | SEK 330.2m | SEK 325.5m | SEK 437.1m | SEK 372.6m | SEK 412.6m | SEK 415.5m |
| Debt | SEK 166.1m | SEK 188.7m | SEK 182.6m | SEK 150.7m | SEK 120.7m | SEK 109.8m | SEK 189.9m | SEK 148.2m | SEK 189.3m | SEK 202.6m |
| Shareholders' equity | SEK 386.9m | SEK 419.8m | SEK 517.7m | SEK 538.1m | SEK 507.8m | SEK 471.4m | SEK 496.8m | SEK 456.0m | SEK 439.3m | SEK 429.8m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 71.8m | SEK 42.9m | SEK 30.1m | SEK 31.6m | SEK 36.6m | SEK 118.9m | SEK 68.3m | SEK 90.4m | SEK 58.5m | SEK 37.2m |
| Capital spending | −SEK 14.5m | −SEK 17.1m | −SEK 23.2m | −SEK 21.3m | −SEK 17.9m | −SEK 17.3m | −SEK 23.3m | −SEK 31.3m | −SEK 36.7m | −SEK 39.8m |
| Free cash flow | SEK 57.3m | SEK 25.8m | SEK 6.9m | SEK 10.3m | SEK 18.7m | SEK 101.6m | SEK 45.0m | SEK 59.1m | SEK 21.8m | −SEK 2.6m |
| Dividends paid | −SEK 8.4m | −SEK 18.4m | −SEK 16.9m | −SEK 16.9m | −SEK 16.9m | −SEK 16.9m | −SEK 16.9m | −SEK 16.9m | −SEK 16.9m | −SEK 14.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 219.6m | SEK 207.8m | SEK 250.5m | SEK 205.4m | SEK 212.5m | SEK 210.1m | SEK 261.1m | SEK 188.7m |
| Gross profit | SEK 73.3m | SEK 72.1m | SEK 88.7m | SEK 73.0m | SEK 78.7m | SEK 73.9m | SEK 70.6m | SEK 68.3m |
| Operating income | −SEK 4.2m | SEK 200,000 | SEK 11.1m | SEK 6.7m | SEK 8.5m | SEK 600,000 | −SEK 67.4m | SEK 5.7m |
| Net income | −SEK 6.4m | −SEK 3.8m | −SEK 3.9m | SEK 3.1m | −SEK 4.0m | — | −SEK 67.7m | SEK 200,000 |
| Diluted earnings per share | -0.76 | -0.45 | -0.46 | 0.37 | -0.47 | — | -8.01 | 0.02 |
| Cash from operations | −SEK 9.0m | −SEK 11.0m | SEK 47.0m | SEK 11.0m | SEK 1.0m | SEK 11.0m | SEK 46.0m | SEK 2.0m |
| Capital spending | — | — | — | — | −SEK 4.0m | −SEK 3.0m | −SEK 6.0m | −SEK 2.0m |
| Free cash flow | — | — | — | — | −SEK 3.0m | SEK 8.0m | SEK 40.0m | SEK 0 |
| Total assets | SEK 723.6m | SEK 706.1m | SEK 770.0m | SEK 757.0m | SEK 756.3m | SEK 750.4m | SEK 793.0m | SEK 861.8m |
| Cash and short-term investments | SEK 4.8m | SEK 6.1m | SEK 48.3m | SEK 24.0m | SEK 29.2m | SEK 34.7m | SEK 48.7m | SEK 28.2m |
| Debt | SEK 128.0m | SEK 106.8m | SEK 166.0m | SEK 169.5m | SEK 182.9m | SEK 174.5m | SEK 188.7m | SEK 200.4m |
| Shareholders' equity | SEK 378.6m | SEK 389.7m | SEK 386.9m | SEK 397.1m | SEK 396.6m | SEK 401.9m | SEK 419.8m | SEK 482.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 1.4% | 1.8% |
| Operating income | -14.9% | — | -2.8% |
| Net income | — | -15.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.8% | 34.0% | 33.8% | 34.2% |
| Operating margin | -3.6% | -0.0% | 0.2% | 2.7% |
| Net margin | -5.4% | -1.8% | -0.9% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -64.3 | -2.1 | 88.1 | 9.3 | 12.8 | -28.3 | 9.7 | 15.5 | 12.0 | 14.8 |
| Price to sales | 0.4 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.