L 
5.92
+1.20%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€567.2m
FY2016FY2025
Net income
€90.5m
FY2016FY2025
Free cash flow
−€86.0m
FY2016FY2025
Shareholders' equity
€1.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €567.2m | €644.0m | €450.6m | €141.7m | €79.7m | €67.8m | €81.7m | €78.4m | €89.7m | €49.5m |
| Operating income | €71.0m | €185.3m | €188.1m | −€33.0m | −€5.0m | €13.3m | €43.3m | €45.6m | €11.8m | €19.3m |
| Net income | €90.5m | €46.3m | €27.0m | −€31.4m | €191.2m | −€51.7m | €49.9m | €42.3m | −€48.3m | −€3.2m |
| Diluted earnings per share | 0.52 | 0.27 | 0.16 | -0.18 | 1.08 | -0.30 | 0.60 | 0.51 | -0.58 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €5.02bn | €4.43bn | €4.15bn | €4.18bn | €3.67bn | €2.19bn | €1.87bn | €1.05bn | €976.7m | €706.1m |
| Cash and short-term investments | — | — | — | €515.5m | €162.4m | €883.2m | — | — | — | — |
| Total liabilities | €3.70bn | €3.19bn | €2.96bn | €3.03bn | €2.37bn | €1.09bn | €727.6m | €611.2m | €599.3m | €351.0m |
| Debt | €1.44bn | €1.15bn | €757.8m | €953.6m | €851.4m | €882.2m | €336.4m | €446.8m | €442.1m | €269.3m |
| Shareholders' equity | €1.30bn | €1.23bn | €1.18bn | €1.15bn | €1.20bn | €1.01bn | €1.06bn | €355.1m | €312.8m | €355.3m |
| Shares outstanding | 174m | 174m | 174m | 174m | 177m | 174m | 83m | 83m | 83m | 174m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €75.3m | €357.9m | €121.3m | €82.9m | €32.8m | −€18.9m | €9.2m | −€1.7m | €28.4m | €1.3m |
| Capital spending | −€161.3m | −€114.4m | −€66.5m | −€74.4m | −€27.3m | −€11.7m | −€1.1m | −€1.1m | −€800,000 | −€258,000 |
| Free cash flow | −€86.0m | €243.4m | €54.7m | €8.5m | €5.5m | −€30.6m | €8.1m | −€2.9m | €27.6m | €1.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €122.7m | €142.7m | €123.5m | €133.0m | €204.8m | €105.8m | €288.7m | €129.9m |
| Operating income | −€15.5m | €9.6m | −€18.9m | €13.5m | €66.7m | €9.7m | €82.9m | €40.2m |
| Net income | −€23.3m | −€17.7m | −€25.6m | −€11.8m | €138.9m | −€11.0m | €60.4m | €4.6m |
| Diluted earnings per share | -0.13 | -0.10 | -0.15 | -0.07 | 0.81 | -0.06 | 0.35 | 0.03 |
| Cash from operations | −€23.0m | €97.0m | −€4.0m | −€62.0m | — | €30.0m | €89.0m | €141.0m |
| Capital spending | −€75.0m | −€47.0m | −€61.0m | −€30.0m | — | −€34.0m | −€50.0m | −€26.0m |
| Free cash flow | −€98.0m | €50.0m | −€65.0m | −€92.0m | — | −€4.0m | €39.0m | €115.0m |
| Total assets | €5.33bn | €5.01bn | €5.02bn | €4.44bn | €4.73bn | €4.42bn | €4.43bn | €4.31bn |
| Cash and short-term investments | — | — | — | — | €661.3m | — | — | — |
| Debt | €1.48bn | €1.45bn | €1.44bn | €939.3m | €1.12bn | €1.15bn | €1.15bn | €1.11bn |
| Shareholders' equity | €1.26bn | €1.29bn | €1.30bn | €1.33bn | €1.34bn | €1.21bn | €1.23bn | €1.17bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 39.5% | 23.8% | 28.7% | -22.8% | -5.9% | 20.3% | — | — | — | — |
| Net margin | 15.9% | 7.0% | 6.0% | -22.1% | 235.9% | -76.0% | — | — | — | — |
| Return on equity | 6.9% | 3.8% | 2.3% | -2.7% | 15.9% | -5.1% | — | — | — | — |
| Return on assets | 1.8% | 1.0% | 0.7% | -0.8% | 5.2% | -2.4% | — | — | — | — |
| Free cash flow yield | 18.8% | 44.1% | 17.7% | 14.9% | 5.6% | — | 6.1% | — | — | — |
| Revenue growth | -14.6% | 47.6% | 217.7% | 74.9% | 19.2% | -17.1% | — | — | — | — |
| Earnings growth | 95.8% | 71.2% | -186.0% | -116.4% | -470.2% | -203.6% | — | — | — | — |
| Current ratio | 42.69x | 1.78x | 0.97x | 1.06x | 2.35x | 14.04x | — | — | — | — |
| Debt to equity | 1.13x | 0.96x | 0.97x | 1.01x | 0.60x | 0.71x | — | — | — | — |
| Equity ratio | 26.0% | 27.8% | 28.3% | 27.6% | 32.8% | 46.0% | — | — | — | — |
| Interest coverage | 2.55x | 2.28x | 1.79x | -0.70x | -0.08x | 0.42x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.0% | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 2.1% | -0.5% | 0.4% | 1.0% | -113.1% | — | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 58.8% | 52.9% | 31.8% |
| Operating income | — | 39.7% | 69.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.2% | 22.8% | 21.5% | 23.6% |
| Net margin | 11.3% | 7.3% | 13.9% | 12.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 27.4 | 43.5 | -32.5 | 6.4 | -23.8 | 13.6 | 10.5 | -11.1 | -248.4 |
| Price to sales | 2.2 | 2.0 | 2.6 | 7.2 | 15.3 | 18.2 | 8.3 | 5.7 | 6.0 | 15.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 May 2007.
| FY2007 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | FY1999 | FY1998 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.197 | 0.051 | 0.017 | 0.048 | 0.101 | 0.165 | 0.133 | 0.133 |
- 3-for-1 split · 15 Feb 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.