L 
128.79
-1.19%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.32bn
FY2016FY2025
Net income
₹68.2m
FY2016FY2025
Free cash flow
₹143.5m
FY2016FY2025
Shareholders' equity
₹1.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.32bn | ₹1.95bn | ₹2.11bn | ₹1.90bn | ₹1.18bn | ₹1.75bn | ₹1.75bn | ₹1.67bn | ₹1.31bn | ₹1.19bn |
| Operating income | ₹124.5m | ₹62.2m | ₹240.5m | ₹206.2m | ₹163.8m | ₹125.6m | ₹102.6m | ₹144.2m | ₹116.4m | ₹117.9m |
| Net income | ₹68.2m | ₹46.1m | ₹173.0m | ₹158.3m | ₹105.9m | ₹68.6m | ₹75.7m | ₹59.5m | ₹70.0m | ₹45.0m |
| Diluted earnings per share | 6.58 | 4.43 | 16.62 | 15.25 | 10.21 | 7.16 | 7.90 | 6.20 | 7.71 | 4.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.93bn | ₹1.92bn | ₹1.89bn | ₹1.58bn | ₹1.39bn | ₹1.28bn | ₹1.22bn | ₹1.15bn | ₹1.08bn | ₹962.7m |
| Cash and short-term investments | ₹355.4m | ₹325.2m | ₹333.0m | ₹278.6m | ₹217.1m | ₹114.7m | ₹9.2m | ₹51.8m | ₹14.1m | ₹16.5m |
| Total liabilities | ₹761.1m | ₹814.9m | ₹826.7m | ₹666.1m | ₹629.8m | ₹657.5m | ₹656.0m | ₹644.7m | ₹666.7m | ₹611.6m |
| Debt | ₹359.1m | ₹407.6m | ₹449.1m | ₹338.8m | ₹329.8m | ₹400.4m | ₹375.8m | ₹377.9m | ₹478.8m | ₹440.1m |
| Shareholders' equity | ₹1.17bn | ₹1.11bn | ₹1.07bn | ₹912.5m | ₹760.8m | ₹623.3m | ₹566.5m | ₹501.3m | ₹413.1m | ₹351.1m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹265.4m | ₹162.5m | ₹277.7m | ₹133.2m | ₹223.4m | ₹342.6m | ₹144.5m | ₹228.2m | ₹29.9m | ₹257.0m |
| Capital spending | −₹121.9m | −₹136.5m | −₹343.7m | −₹68.7m | −₹86.5m | −₹180.7m | −₹125.8m | −₹47.7m | −₹42.3m | −₹105.0m |
| Free cash flow | ₹143.5m | ₹26.0m | −₹66.0m | ₹64.5m | ₹136.9m | ₹161.8m | ₹18.6m | ₹180.5m | −₹12.4m | ₹152.0m |
| Dividends paid | −₹5.3m | −₹7.9m | −₹15.6m | −₹10.4m | −₹4.9m | −₹9.6m | −₹9.6m | −₹8.9m | −₹6.7m | −₹8.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹590.8m | ₹625.4m | ₹591.0m | ₹543.7m | ₹608.2m | ₹609.2m | ₹555.6m | ₹421.1m |
| Operating income | ₹28.7m | ₹63.3m | ₹32.4m | ₹21.2m | ₹28.8m | ₹51.8m | ₹23.5m | ₹6.3m |
| Net income | ₹24.0m | ₹33.2m | ₹21.6m | ₹2.1m | ₹15.2m | ₹31.8m | ₹19.1m | ₹14.3m |
| Diluted earnings per share | 2.32 | 3.20 | 2.08 | 0.21 | 1.46 | 3.06 | 1.84 | 1.37 |
| Cash from operations | — | ₹110.0m | — | ₹265.0m | — | ₹101.0m | — | ₹162.0m |
| Capital spending | — | −₹19.0m | — | −₹121.0m | — | −₹74.0m | — | −₹136.0m |
| Free cash flow | — | ₹91.0m | — | ₹144.0m | — | ₹27.0m | — | ₹26.0m |
| Total assets | — | ₹1.94bn | — | ₹1.93bn | — | ₹1.97bn | — | ₹1.92bn |
| Cash and short-term investments | — | ₹313.4m | — | ₹357.3m | — | ₹317.6m | — | ₹325.2m |
| Debt | — | ₹325.6m | — | ₹359.1m | — | ₹402.2m | — | ₹407.6m |
| Shareholders' equity | — | ₹1.22bn | — | ₹1.17bn | — | ₹1.15bn | — | ₹1.11bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.6% | 6.9% | 5.6% | 11.8% | 12.6% | 14.9% |
| Net margin | 4.6% | 2.9% | 2.4% | 8.3% | 8.4% | 9.5% |
| Return on equity | 8.6% | 5.8% | 4.2% | 16.2% | 17.3% | 13.9% |
| Return on assets | 5.7% | 3.5% | 2.4% | 9.1% | 10.0% | 7.6% |
| Free cash flow yield | 20.7% | 27.7% | 21.9% | 45.4% | 14.8% | 22.7% |
| Revenue growth | 2.7% | 20.0% | -7.9% | 11.2% | 69.1% | -36.3% |
| Earnings growth | 61.2% | 48.0% | -73.4% | 9.3% | 49.5% | 54.3% |
| Current ratio | 3.66x | 3.07x | 2.70x | 3.07x | 3.26x | 2.59x |
| Debt to equity | 0.30x | 0.41x | 0.51x | 0.52x | 0.45x | 0.55x |
| Equity ratio | 66.0% | 60.7% | 57.6% | 56.4% | 57.8% | 54.7% |
| Interest coverage | 2.36x | 3.73x | 3.69x | 21.48x | 15.85x | 8.84x |
| Buybacks as a share of market value | 0.0% | 0.2% | 0.1% | -0.3% | -0.1% | -8.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 5.8% | 5.7% |
| Operating income | -15.5% | -0.2% | -0.1% |
| Net income | -24.5% | -0.1% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.4% | 7.7% | 8.2% | 8.3% |
| Net margin | 2.7% | 5.4% | 5.5% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.4 | 41.1 | 9.4 | 6.9 | 9.7 | 6.7 | 3.8 | 6.9 | 9.5 | 14.4 |
| Price to sales | 0.5 | 1.0 | 0.8 | 0.6 | 0.9 | 0.3 | 0.2 | 0.3 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 15 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.75 | 1.50 | 1.00 | 0.50 | 1.00 | 1.00 |
- 2-for-1 split · 15 Oct 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.