L 
11.62
+1.31%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹727.5m
FY2017FY2026
Net income
₹43.5m
FY2017FY2026
Free cash flow
−₹197.2m
FY2017FY2026
Shareholders' equity
₹520.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹727.5m | ₹634.2m | ₹547.6m | ₹437.6m | ₹244.4m | ₹254.9m | ₹355.8m | ₹270.5m | ₹238.2m | ₹164.4m |
| Operating income | ₹68.8m | ₹89.0m | ₹72.9m | ₹52.2m | ₹15.7m | ₹9.4m | ₹18.0m | ₹9.5m | ₹9.6m | ₹6.4m |
| Net income | ₹43.5m | ₹58.4m | ₹53.0m | ₹25.2m | ₹1.2m | ₹796,627 | ₹3.7m | ₹6.4m | ₹4.4m | ₹2.1m |
| Diluted earnings per share | 0.25 | 0.34 | 0.29 | 0.16 | 0.01 | 0.01 | 0.02 | 0.04 | 0.03 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹877.5m | ₹726.4m | ₹621.6m | ₹415.3m | ₹355.5m | ₹275.0m | ₹266.8m | ₹216.2m | ₹179.7m | ₹101.0m |
| Cash and short-term investments | ₹67.3m | ₹137.4m | ₹100.6m | ₹6.8m | ₹3.3m | ₹4.4m | ₹6.9m | ₹3.4m | ₹9.2m | ₹1.2m |
| Total liabilities | ₹357.2m | ₹250.5m | ₹362.0m | ₹261.2m | ₹226.9m | ₹156.9m | ₹149.4m | ₹102.6m | ₹72.4m | ₹69.6m |
| Debt | ₹200.7m | ₹95.7m | ₹189.9m | ₹158.8m | ₹145.5m | ₹89.4m | ₹59.7m | ₹20.6m | ₹9.3m | ₹22.3m |
| Shareholders' equity | ₹520.3m | ₹476.0m | ₹259.6m | ₹154.1m | ₹128.7m | ₹118.1m | ₹117.3m | ₹113.6m | ₹107.3m | ₹31.4m |
| Shares outstanding | 173m | 173m | 180m | 157m | 156m | 157m | 157m | 158m | 145m | 173m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹149.1m | −₹49.5m | ₹22.7m | ₹19.6m | ₹31.1m | ₹3.4m | ₹925,129 | ₹4.1m | −₹62.5m | −₹24.3m |
| Capital spending | −₹48.1m | −₹3.9m | −₹9.7m | −₹12.7m | −₹6.9m | −₹5.6m | −₹8.8m | −₹2.1m | −₹2.2m | −₹1.3m |
| Free cash flow | −₹197.2m | −₹53.4m | ₹13.0m | ₹6.9m | ₹24.2m | −₹2.2m | −₹7.9m | ₹2.0m | −₹64.7m | −₹25.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹166.9m | ₹257.6m | ₹207.3m | ₹170.7m | ₹91.9m | ₹139.2m | ₹212.7m | ₹130.5m |
| Operating income | ₹14.4m | ₹38.1m | ₹15.3m | ₹3.8m | ₹427,000 | −₹48.8m | ₹37.5m | ₹12.8m |
| Net income | ₹21.7m | ₹8.7m | ₹11.0m | ₹14.2m | ₹9.6m | −₹65.7m | −₹16.2m | ₹121.7m |
| Diluted earnings per share | 0.13 | 0.05 | 0.06 | 0.08 | 0.06 | -0.38 | -0.09 | 0.67 |
| Cash from operations | — | — | — | ₹18.0m | — | — | — | — |
| Total assets | — | ₹877.5m | — | ₹848.7m | — | ₹726.4m | — | ₹898.0m |
| Cash and short-term investments | ₹67.3m | ₹67.3m | ₹189.3m | ₹189.3m | ₹137.4m | ₹137.4m | ₹357.1m | ₹357.1m |
| Debt | — | ₹200.7m | — | ₹131.4m | — | ₹92.5m | — | ₹123.1m |
| Shareholders' equity | ₹520.3m | ₹520.3m | ₹500.2m | ₹500.2m | ₹476.0m | ₹476.0m | ₹557.6m | ₹557.6m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.9% | 14.0% | 15.8% | 11.5% | 5.9% | 3.3% |
| Net margin | 6.0% | 9.2% | 9.7% | 5.8% | 0.5% | 0.3% |
| Return on equity | 8.4% | 12.3% | 20.4% | 16.4% | 0.9% | 0.7% |
| Return on assets | 5.0% | 8.0% | 8.5% | 6.1% | 0.3% | 0.3% |
| Free cash flow yield | -6.0% | -2.7% | 1.8% | 2.1% | 2.5% | 0.6% |
| Revenue growth | 14.7% | 15.8% | 25.1% | 79.0% | -4.1% | -28.3% |
| Earnings growth | -25.4% | 10.2% | 110.2% | 1997.6% | 50.8% | -78.4% |
| Current ratio | 2.43x | 3.11x | 1.76x | 1.81x | 1.64x | 2.06x |
| Debt to equity | 0.39x | 0.19x | 0.68x | 0.80x | 0.80x | 0.42x |
| Equity ratio | 59.3% | 65.5% | 41.8% | 37.1% | 36.2% | 43.0% |
| Interest coverage | 5.15x | 7.78x | 6.12x | 3.96x | 1.55x | 1.34x |
| Buybacks as a share of market value | 0.0% | 4.3% | -15.2% | -0.3% | 0.3% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.5% | 23.3% | 19.7% |
| Operating income | 9.6% | 48.9% | 37.7% |
| Net income | 20.0% | 122.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.6% | 12.1% | 10.8% | 8.9% |
| Net margin | 7.5% | 7.7% | 6.4% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 37.1 | 26.8 | 61.6 | 96.8 |
| Price to sales | 2.2 | 2.5 | 6.0 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 17-for-11 split · 28 Mar 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.