L 
86.51
+1.02%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.05bn
FY2017FY2026
Net income
₹143.9m
FY2017FY2026
Free cash flow
₹306.8m
FY2017FY2026
Shareholders' equity
₹1.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.05bn | ₹6.06bn | ₹4.38bn | ₹2.98bn | ₹3.39bn | ₹2.04bn | ₹1.75bn | ₹801.1m | ₹837.0m | ₹748.3m |
| Research and development | — | — | — | — | — | — | ₹149,000 | ₹50,000 | — | — |
| Operating income | ₹502.2m | ₹488.8m | ₹847.6m | ₹170.1m | ₹413.8m | ₹167.6m | ₹86.4m | ₹87.7m | ₹79.9m | ₹86.5m |
| Net income | ₹143.9m | ₹128.5m | ₹145.7m | ₹97.6m | ₹288.0m | ₹44.7m | ₹11.2m | ₹47.8m | ₹47.1m | ₹36.7m |
| Diluted earnings per share | 8.14 | 7.28 | 8.24 | 5.53 | 16.30 | 2.53 | 0.64 | 2.69 | 2.46 | 2.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.72bn | ₹5.70bn | ₹5.33bn | ₹3.11bn | ₹2.80bn | ₹2.49bn | ₹2.42bn | ₹1.89bn | ₹837.1m | ₹718.8m |
| Cash and short-term investments | ₹2.1m | ₹802,000 | ₹2.7m | ₹3.2m | ₹42.0m | ₹5.0m | ₹5.4m | ₹69.9m | ₹899,000 | ₹243,000 |
| Total liabilities | ₹4.36bn | ₹4.49bn | ₹4.25bn | ₹2.17bn | ₹1.95bn | ₹1.91bn | ₹1.87bn | ₹1.36bn | ₹572.7m | ₹511.3m |
| Debt | ₹3.58bn | ₹3.88bn | ₹3.78bn | ₹1.84bn | ₹1.64bn | ₹1.68bn | ₹1.63bn | ₹1.22bn | ₹487.1m | ₹454.7m |
| Shareholders' equity | ₹1.35bn | ₹1.21bn | ₹1.09bn | ₹942.9m | ₹853.6m | ₹588.7m | ₹543.4m | ₹532.2m | ₹264.4m | ₹207.5m |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 19m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹426.1m | ₹240.7m | ₹218.1m | ₹128.8m | ₹231.3m | ₹59.0m | −₹67.5m | −₹43.1m | ₹47.1m | ₹84.1m |
| Capital spending | −₹119.3m | −₹34.8m | −₹2.01bn | −₹253.8m | −₹26.0m | −₹3.2m | −₹316.7m | −₹820.5m | −₹68.9m | −₹5.5m |
| Free cash flow | ₹306.8m | ₹205.9m | −₹1.79bn | −₹125.1m | ₹205.2m | ₹55.8m | −₹384.1m | −₹863.6m | −₹21.8m | ₹78.6m |
| Dividends paid | — | −₹8.8m | — | −₹8.8m | −₹17.7m | −₹17.7m | −₹17.7m | −₹17.7m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.66bn | ₹1.80bn | ₹1.53bn | ₹1.32bn | ₹1.40bn | ₹1.63bn | ₹1.48bn | ₹1.34bn |
| Operating income | ₹166.1m | ₹191.3m | ₹126.3m | ₹76.6m | ₹109.2m | ₹435.1m | ₹342.6m | ₹75.9m |
| Net income | ₹58.9m | ₹83.5m | ₹36.9m | ₹3.8m | ₹19.7m | ₹85.4m | ₹23.5m | ₹3.8m |
| Diluted earnings per share | 3.33 | 4.73 | 2.09 | 0.21 | 1.11 | 4.84 | 1.33 | 0.22 |
| Cash from operations | — | — | — | ₹495.0m | — | ₹240.0m | — | ₹412.0m |
| Capital spending | — | — | — | −₹23.0m | — | −₹34.0m | — | −₹20.0m |
| Free cash flow | — | — | — | ₹472.0m | — | ₹206.0m | — | ₹392.0m |
| Total assets | — | ₹5.72bn | — | ₹5.43bn | — | ₹5.70bn | — | ₹5.19bn |
| Cash and short-term investments | ₹2.2m | ₹2.2m | ₹1.1m | ₹47.3m | ₹802,000 | ₹802,000 | ₹2.3m | ₹2.3m |
| Debt | — | ₹3.58bn | — | ₹3.57bn | — | ₹3.88bn | — | ₹3.54bn |
| Shareholders' equity | ₹1.35bn | ₹1.35bn | ₹1.23bn | ₹1.23bn | ₹1.21bn | ₹1.21bn | ₹1.10bn | ₹1.10bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 8.3% | 8.0% | 8.2% | 5.7% | 12.2% | 8.2% | — | — |
| Net margin | 2.4% | 2.1% | 3.3% | 3.3% | 8.5% | 2.2% | — | — |
| Return on equity | 10.6% | 10.6% | 13.4% | 10.4% | 33.7% | 7.6% | — | — |
| Return on assets | 2.5% | 2.3% | 2.7% | 3.1% | 10.3% | 1.8% | — | — |
| Free cash flow yield | 37.0% | 18.7% | 150.7% | 26.0% | 17.5% | 4.2% | — | — |
| Revenue growth | -0.1% | 38.4% | 46.9% | -12.1% | 66.4% | 16.1% | — | — |
| Earnings growth | 11.9% | -11.8% | 49.3% | -66.1% | 543.7% | 298.4% | — | — |
| Current ratio | 1.03x | 1.06x | 1.09x | 1.35x | 1.91x | 1.68x | — | — |
| Debt to equity | 2.64x | 3.21x | 3.47x | 1.95x | 1.92x | 2.86x | — | — |
| Equity ratio | 23.7% | 21.2% | 20.4% | 30.3% | 30.5% | 23.6% | — | — |
| Interest coverage | 1.64x | 1.57x | 2.35x | 1.55x | 3.80x | 1.41x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.0% | 0.0% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.6% | 24.3% | 26.9% |
| Operating income | 43.5% | 24.5% | 22.2% |
| Net income | 13.8% | 26.3% | 21.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.2% | 10.3% | 10.4% | 10.1% |
| Net margin | 2.3% | 2.7% | 3.4% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 10.2 | 15.8 | 15.9 | 3.8 | 22.0 | 17.4 | 3.9 | 6.4 |
| Price to sales | 0.3 | 0.2 | 0.5 | 0.5 | 0.3 | 0.5 | 0.1 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jul 2024.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.