L 
15.90
-5.36%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€445.5m
FY2016FY2025
Net income
−€39.7m
FY2016FY2025
Free cash flow
€30.8m
FY2016FY2025
Shareholders' equity
€91.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €445.5m | €635.5m | €761.2m | €707.8m | €501.4m | €566.3m | €481.6m | €468.3m | €441.4m | €428.4m |
| Research and development | — | — | €201,000 | €160,000 | — | — | — | — | — | — |
| Operating income | €21.1m | €5.2m | €17.9m | €21.0m | €24.8m | €19.1m | €16.3m | €12.0m | €11.8m | −€6.5m |
| Net income | −€39.7m | −€33.8m | €4.3m | €11.9m | €21.6m | €11.0m | €10.6m | €8.2m | €8.0m | −€8.8m |
| Diluted earnings per share | -8.45 | -7.21 | 0.91 | 2.54 | 4.80 | 3.02 | 2.91 | 2.29 | 2.20 | -2.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €390.2m | €537.7m | €607.1m | €591.4m | €543.2m | €374.7m | €327.2m | €292.2m | €275.8m | €250.6m |
| Cash and short-term investments | €38.5m | €43.2m | €44.9m | €24.9m | €33.4m | €54.4m | €13.6m | €18.3m | €18.3m | €16.9m |
| Total liabilities | €296.1m | €397.3m | €417.0m | €397.6m | €362.8m | €266.7m | €224.0m | €191.8m | €182.0m | €164.4m |
| Debt | €126.2m | €169.5m | €172.3m | €174.6m | €150.4m | €95.6m | €70.3m | €52.2m | €49.3m | €52.2m |
| Shareholders' equity | €91.5m | €136.3m | €177.9m | €174.1m | €154.1m | €96.8m | €96.4m | €100.1m | €93.5m | €85.9m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €39.4m | €29.3m | €36.3m | €1.5m | €4.9m | €48.0m | €6.3m | €10.7m | €19.4m | €6.7m |
| Capital spending | −€8.5m | −€16.7m | −€16.9m | −€19.5m | −€30.5m | −€17.2m | −€11.7m | −€13.1m | −€12.7m | −€5.3m |
| Free cash flow | €30.8m | €12.6m | €19.4m | −€18.1m | −€25.6m | €30.8m | −€5.4m | −€2.4m | €6.7m | €1.4m |
| Dividends paid | −€159,000 | −€3.7m | −€4.2m | −€4.4m | −€3.8m | −€3.7m | −€2.9m | −€2.5m | −€1.8m | −€1.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €235.2m | €217.5m | €227.9m | €285.2m | €142.6m | €350.3m | €175.2m | €373.4m |
| Operating income | €17.3m | €10.4m | €9.4m | −€25.3m | −€12.6m | €4.4m | €2.2m | €9.1m |
| Net income | €2.7m | −€20.0m | −€19.6m | −€20.5m | −€10.2m | −€13.3m | −€6.7m | −€1.3m |
| Diluted earnings per share | 1.35 | -4.26 | -4.17 | -4.37 | -2.18 | -2.84 | -1.42 | -0.28 |
| Cash from operations | €10.0m | €22.0m | €16.0m | €22.0m | €11.0m | €1.0m | — | €28.0m |
| Capital spending | −€2.0m | −€4.0m | −€3.0m | −€7.0m | −€3.0m | −€8.0m | −€4.0m | −€9.0m |
| Free cash flow | €8.0m | €18.0m | €13.0m | €15.0m | €8.0m | −€7.0m | — | €19.0m |
| Total assets | €379.4m | €390.2m | €455.8m | €537.7m | €537.7m | €576.1m | €576.1m | €607.1m |
| Cash and short-term investments | €44.3m | €38.5m | €35.9m | €43.2m | €41.6m | €31.9m | €31.9m | €44.9m |
| Debt | €36.7m | €114.4m | €133.9m | €157.3m | €68.3m | €153.6m | €69.9m | €160.5m |
| Shareholders' equity | €92.0m | €91.5m | €110.8m | €136.3m | €136.3m | €163.1m | €163.1m | €177.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.3% | -4.7% | 1.2% |
| Operating income | 0.2% | 2.0% | 16.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.4% | 2.6% | 3.0% | 2.5% |
| Net margin | -6.8% | -2.2% | -0.7% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -1.3 | 32.7 | 10.6 | 9.0 | 10.6 | 9.3 | 8.3 | 12.1 | -7.7 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.80 | 0.85 | 0.68 | 0.884 | 0.707 | 0.59 | 0.393 |
- 3-for-1 split · 21 Apr 2008
- 1-to-1 reverse split · 30 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.