P
121
-0.82%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 199.30bn
FY2021FY2025
Net income
IDR 13.51bn
FY2021FY2025
Free cash flow
IDR 8.68bn
FY2021FY2025
Shareholders' equity
IDR 152.46bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | IDR 199.30bn | IDR 147.64bn | IDR 136.70bn | IDR 93.29bn | IDR 129.96bn |
| Gross profit | IDR 67.46bn | IDR 45.61bn | IDR 46.51bn | IDR 30.27bn | IDR 53.10bn |
| Operating income | IDR 20.37bn | IDR 8.95bn | IDR 5.84bn | IDR 3.40bn | IDR 3.19bn |
| Net income | IDR 13.51bn | IDR 2.95bn | IDR 2.19bn | IDR 2.83bn | IDR 308.3m |
| Diluted earnings per share | 3.42 | 0.75 | 0.55 | 0.72 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | IDR 228.19bn | IDR 203.60bn | IDR 160.29bn | IDR 108.73bn | IDR 94.99bn |
| Cash and short-term investments | IDR 41.16bn | IDR 42.55bn | IDR 3.62bn | IDR 827.5m | IDR 11.60bn |
| Total liabilities | IDR 75.72bn | IDR 64.84bn | IDR 110.93bn | IDR 61.26bn | IDR 85.76bn |
| Debt | IDR 27.50bn | IDR 35.94bn | IDR 41.42bn | IDR 19.93bn | IDR 31.22bn |
| Shareholders' equity | IDR 152.46bn | IDR 138.75bn | IDR 49.36bn | IDR 47.47bn | IDR 9.23bn |
| Shares outstanding | 3,950m | 3,950m | 3,950m | 3,950m | 3,950m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | IDR 22.89bn | −IDR 13.68bn | −IDR 14.83bn | −IDR 15.05bn | −IDR 20.63bn |
| Capital spending | −IDR 14.21bn | −IDR 6.81bn | −IDR 20.12bn | −IDR 3.89bn | −IDR 11.71bn |
| Free cash flow | IDR 8.68bn | −IDR 20.49bn | −IDR 34.95bn | −IDR 18.94bn | −IDR 32.34bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 55.20bn | IDR 40.02bn | IDR 63.86bn | IDR 48.74bn | IDR 53.23bn | IDR 33.46bn | IDR 41.21bn | IDR 41.89bn |
| Gross profit | IDR 17.78bn | IDR 15.54bn | IDR 22.82bn | IDR 17.98bn | IDR 14.73bn | IDR 11.93bn | IDR 9.58bn | IDR 14.58bn |
| Operating income | IDR 6.39bn | IDR 843.7m | IDR 7.48bn | IDR 5.97bn | IDR 3.83bn | IDR 3.09bn | IDR 2.04bn | IDR 3.64bn |
| Net income | IDR 3.83bn | IDR 409.6m | IDR 1.54bn | IDR 4.91bn | IDR 5.21bn | IDR 1.85bn | −IDR 2.66bn | IDR 3.85bn |
| Diluted earnings per share | 0.97 | 0.10 | 0.39 | 1.24 | 1.32 | 0.47 | -0.67 | 0.97 |
| Cash from operations | −IDR 6.81bn | −IDR 19.49bn | IDR 30.34bn | IDR 9.43bn | −IDR 3.62bn | — | IDR 26.51bn | −IDR 30.91bn |
| Capital spending | −IDR 1.58bn | −IDR 2.58bn | −IDR 12.59bn | −IDR 1.28bn | −IDR 231.0m | — | −IDR 931.0m | −IDR 2.70bn |
| Free cash flow | −IDR 8.39bn | −IDR 22.07bn | IDR 17.75bn | IDR 8.15bn | −IDR 3.85bn | — | IDR 25.58bn | −IDR 33.61bn |
| Total assets | IDR 223.35bn | IDR 218.61bn | IDR 228.19bn | IDR 217.49bn | IDR 209.16bn | IDR 211.96bn | IDR 203.60bn | IDR 237.47bn |
| Cash and short-term investments | IDR 6.86bn | IDR 18.42bn | IDR 41.16bn | IDR 25.11bn | IDR 17.24bn | IDR 29.07bn | IDR 42.55bn | IDR 43.34bn |
| Debt | IDR 23.05bn | IDR 25.51bn | IDR 25.84bn | IDR 26.13bn | IDR 25.45bn | IDR 26.95bn | IDR 27.06bn | IDR 25.46bn |
| Shareholders' equity | IDR 156.70bn | IDR 152.87bn | IDR 152.46bn | IDR 150.72bn | IDR 145.81bn | IDR 140.60bn | IDR 138.75bn | IDR 141.62bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 33.8% | 30.9% | 34.0% | 32.4% | 40.9% |
| Operating margin | 9.4% | 5.6% | 6.1% | 6.5% | 2.2% |
| Net margin | 6.8% | 2.0% | 1.6% | 3.0% | 0.2% |
| Return on equity | 8.9% | 2.1% | 4.4% | 6.0% | 3.3% |
| Return on assets | 5.9% | 1.5% | 1.4% | 2.6% | 0.3% |
| Free cash flow yield | 5.8% | -1.1% | — | — | — |
| Revenue growth | 35.0% | 8.0% | 46.5% | -28.2% | — |
| Earnings growth | 357.5% | 34.8% | -22.7% | 819.4% | — |
| Current ratio | 2.52x | 3.02x | 1.23x | 0.99x | 0.70x |
| Debt to equity | 0.17x | 0.19x | 0.45x | 0.42x | 3.23x |
| Equity ratio | 66.8% | 68.2% | 30.8% | 43.7% | 9.7% |
| Interest coverage | 15.06x | 2.74x | 3.89x | 3.91x | 24.88x |
| Buybacks as a share of market value | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.8% | — | — |
| Operating income | 81.7% | — | — |
| Net income | 68.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.6% | 32.9% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 40.1 | 179.3 |
| Price to sales | 2.7 | 3.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.