G
80
+1.27%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 31.19bn
FY2017FY2025
Net income
IDR 19.26bn
FY2017FY2025
Free cash flow
−IDR 9.30bn
FY2017FY2025
Shareholders' equity
IDR 79.03bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 31.19bn | IDR 21.62bn | IDR 11.11bn | IDR 15.64bn | IDR 9.46bn | IDR 13.84bn | IDR 20.30bn | IDR 22.95bn | IDR 22.81bn |
| Operating income | −IDR 14.33bn | −IDR 10.84bn | −IDR 5.71bn | −IDR 5.33bn | −IDR 10.28bn | −IDR 2.99bn | IDR 6.64bn | IDR 12.55bn | IDR 10.99bn |
| Net income | IDR 19.26bn | −IDR 8.72bn | −IDR 3.94bn | −IDR 4.54bn | IDR 19.31bn | −IDR 3.35bn | IDR 2.52bn | IDR 2.54bn | IDR 1.84bn |
| Diluted earnings per share | 17.46 | -7.90 | -3.89 | -4.54 | 19.31 | -4.19 | 3.15 | 2.51 | 1.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 145.05bn | IDR 93.02bn | IDR 58.62bn | IDR 66.27bn | IDR 67.93bn | IDR 42.62bn | IDR 45.73bn | IDR 42.15bn | IDR 35.72bn |
| Cash and short-term investments | IDR 39.54bn | IDR 5.74bn | IDR 207.9m | IDR 326.7m | IDR 9.82bn | IDR 509.4m | IDR 2.75bn | IDR 1.26bn | IDR 5.06bn |
| Total liabilities | IDR 64.81bn | IDR 33.24bn | IDR 3.91bn | IDR 7.62bn | IDR 6.53bn | IDR 22.97bn | IDR 21.29bn | IDR 20.20bn | IDR 15.95bn |
| Debt | IDR 30.93bn | IDR 12.24bn | IDR 2.68bn | IDR 3.57bn | IDR 4.46bn | IDR 14.40bn | IDR 18.03bn | IDR 1.33bn | IDR 2.67bn |
| Shareholders' equity | IDR 79.03bn | IDR 59.32bn | IDR 54.71bn | IDR 58.65bn | IDR 61.40bn | IDR 19.65bn | IDR 24.44bn | IDR 21.95bn | IDR 19.77bn |
| Shares outstanding | 1,103m | 1,103m | 1,011m | 1,000m | 1,000m | 800m | 800m | 1,012m | 1,012m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 5.01bn | −IDR 16.61bn | IDR 910.8m | −IDR 2.42bn | −IDR 5.60bn | −IDR 2.73bn | −IDR 95.4m | IDR 2.54bn | IDR 1.84bn |
| Capital spending | −IDR 4.29bn | −IDR 1.13bn | −IDR 10.39bn | −IDR 7.90bn | −IDR 45.27bn | −IDR 1.74bn | −IDR 157.5m | −IDR 10.79bn | −IDR 686.6m |
| Free cash flow | −IDR 9.30bn | −IDR 17.73bn | −IDR 9.48bn | −IDR 10.32bn | −IDR 50.86bn | −IDR 4.47bn | −IDR 252.9m | −IDR 8.24bn | IDR 1.15bn |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.36bn | −IDR 106.3m | IDR 15.30bn | IDR 7.51bn | IDR 8.49bn | IDR 16.79bn | IDR 1.98bn | IDR 1.29bn |
| Operating income | −IDR 2.50bn | −IDR 21.13bn | IDR 3.87bn | IDR 1.02bn | IDR 1.91bn | −IDR 5.13bn | −IDR 3.21bn | −IDR 1.42bn |
| Net income | IDR 6.07bn | IDR 12.75bn | IDR 3.76bn | IDR 900.4m | IDR 1.85bn | −IDR 2.79bn | −IDR 3.27bn | −IDR 1.49bn |
| Diluted earnings per share | 6.00 | 11.55 | 3.40 | 0.82 | 1.68 | -2.53 | -2.97 | -1.35 |
| Cash from operations | −IDR 15.72bn | IDR 53.02bn | −IDR 54.72bn | IDR 5.55bn | −IDR 8.86bn | −IDR 5.68bn | −IDR 8.78bn | −IDR 2.81bn |
| Capital spending | −IDR 15.72bn | −IDR 4.29bn | — | — | — | −IDR 1.11bn | −IDR 19.0m | −IDR 19.0m |
| Free cash flow | −IDR 31.44bn | IDR 48.73bn | — | — | — | −IDR 6.78bn | −IDR 8.80bn | −IDR 2.83bn |
| Total assets | IDR 182.25bn | IDR 145.05bn | IDR 157.49bn | IDR 92.49bn | IDR 141.46bn | IDR 93.02bn | IDR 65.47bn | IDR 69.49bn |
| Cash and short-term investments | IDR 56.97bn | IDR 39.54bn | IDR 975.6m | IDR 2.42bn | IDR 46.22bn | IDR 5.74bn | IDR 2.40bn | IDR 11.41bn |
| Debt | IDR 645.5m | IDR 30.93bn | IDR 14.09bn | IDR 9.48bn | IDR 16.11bn | IDR 12.24bn | IDR 2.01bn | −IDR 2.05bn |
| Shareholders' equity | IDR 92.90bn | IDR 79.03bn | IDR 110.61bn | IDR 60.97bn | IDR 61.17bn | IDR 59.32bn | IDR 62.59bn | IDR 65.87bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -45.9% | -50.1% | -40.2% | -34.5% | 182.7% | -19.3% |
| Net margin | 61.7% | -40.3% | -35.4% | -29.1% | 204.1% | -24.2% |
| Return on equity | 24.4% | -14.7% | -7.2% | -7.7% | 31.5% | -17.1% |
| Return on assets | 13.3% | -9.4% | -6.7% | -6.9% | 28.4% | -7.9% |
| Free cash flow yield | -0.5% | -11.3% | 9.0% | 4.4% | 32.0% | -1.0% |
| Revenue growth | 44.3% | 94.6% | -29.0% | 65.4% | -31.6% | -31.8% |
| Earnings growth | -320.9% | 121.4% | -13.3% | -123.5% | -675.7% | -233.0% |
| Current ratio | 1.26x | 2.34x | 8.49x | 8.80x | 18.76x | 3.00x |
| Debt to equity | 0.39x | 0.21x | 0.05x | 0.06x | 0.07x | 0.73x |
| Equity ratio | 54.5% | 63.8% | 93.3% | 88.5% | 90.4% | 46.1% |
| Interest coverage | -12.83x | -40.10x | -11.86x | -11.56x | 22.57x | -1.71x |
| Buybacks as a share of market value | -0.0% | -9.1% | -1.1% | -0.0% | -25.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.9% | 17.6% | — |
| Operating income | 39.1% | 36.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 9.1 | -38.0 | -12.8 | -21.3 | 5.1 |
| Price to sales | 5.6 | 15.3 | 4.5 | 6.2 | 10.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.