M 
0.02
0.00%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 4.7m
FY2016FY2025
Net income
−SGD 12.5m
FY2016FY2025
Free cash flow
−SGD 44.2m
FY2016FY2025
Shareholders' equity
SGD 65.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 4.7m | SGD 4.8m | SGD 3.7m | SGD 12.6m | SGD 9.2m | SGD 9.2m | SGD 13.5m | SGD 28.1m | SGD 27.4m | SGD 14.1m |
| Operating income | −SGD 3.7m | −SGD 2.7m | −SGD 1.7m | SGD 3.9m | −SGD 775,000 | SGD 1.8m | −SGD 22.3m | SGD 10.2m | −SGD 5.1m | −SGD 9.3m |
| Net income | −SGD 12.5m | −SGD 13.3m | −SGD 10.3m | SGD 4.5m | −SGD 1.7m | SGD 8.1m | −SGD 29.2m | SGD 3.7m | −SGD 14.4m | −SGD 12.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.03 | 0.01 | -0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 250.1m | SGD 216.2m | SGD 135.6m | SGD 143.5m | SGD 136.8m | SGD 191.9m | SGD 194.4m | SGD 253.7m | SGD 244.4m | SGD 268.6m |
| Cash and short-term investments | — | — | — | — | — | SGD 24.4m | SGD 27.9m | SGD 66.2m | SGD 44.2m | SGD 64.6m |
| Total liabilities | SGD 184.2m | SGD 137.9m | SGD 43.5m | SGD 49.7m | SGD 40.8m | SGD 97.5m | SGD 125.5m | SGD 159.2m | SGD 162.8m | SGD 167.3m |
| Debt | SGD 93.0m | SGD 51.1m | SGD 14.6m | SGD 16.4m | — | SGD 696,000 | SGD 4.7m | SGD 20.2m | SGD 34.9m | SGD 41.2m |
| Shareholders' equity | SGD 65.9m | SGD 78.3m | SGD 92.0m | SGD 91.2m | SGD 94.5m | SGD 94.3m | SGD 68.8m | SGD 94.5m | SGD 81.6m | SGD 101.3m |
| Shares outstanding | 2,987m | 2,987m | 2,987m | 2,987m | 2,987m | 2,987m | 1,137m | 644m | 470m | 627m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 5.9m | −SGD 3.9m | −SGD 8.9m | SGD 3.2m | −SGD 5.2m | −SGD 8.1m | −SGD 13.5m | SGD 3.2m | −SGD 9.1m | SGD 3.8m |
| Capital spending | −SGD 38.3m | −SGD 107.3m | −SGD 38.2m | −SGD 38.0m | −SGD 1.0m | −SGD 505,000 | −SGD 739,000 | −SGD 2.8m | −SGD 2.5m | −SGD 111,000 |
| Free cash flow | −SGD 44.2m | −SGD 111.2m | −SGD 47.2m | −SGD 34.8m | −SGD 6.2m | −SGD 8.6m | −SGD 14.3m | SGD 429,000 | −SGD 11.7m | SGD 3.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2020 | Jun 2020 | Dec 2019 | Sept 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 2.3m | SGD 2.3m | SGD 2.5m | SGD 3.7m | SGD 3.8m | SGD 5.4m | SGD 3.5m | SGD 2.9m |
| Operating income | −SGD 2.8m | −SGD 1.5m | −SGD 1.8m | −SGD 11.3m | −SGD 13.5m | SGD 15.3m | −SGD 18.7m | −SGD 835,000 |
| Net income | −SGD 8.9m | −SGD 8.4m | −SGD 4.9m | −SGD 10.3m | −SGD 7.9m | SGD 16.0m | −SGD 25.5m | −SGD 877,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | -0.02 | -0.00 |
| Cash from operations | — | — | — | — | −SGD 5.0m | SGD 1.0m | −SGD 4.0m | −SGD 6.0m |
| Total assets | SGD 229.4m | SGD 216.2m | SGD 167.1m | SGD 135.6m | SGD 191.9m | SGD 196.6m | SGD 194.4m | SGD 226.2m |
| Cash and short-term investments | — | — | — | — | SGD 24.4m | SGD 30.7m | SGD 27.9m | SGD 33.5m |
| Debt | SGD 83.1m | SGD 51.1m | SGD 14.3m | SGD 14.6m | SGD 696,000 | SGD 890,000 | SGD 4.7m | SGD 2.2m |
| Shareholders' equity | SGD 67.6m | SGD 78.3m | SGD 87.7m | SGD 92.0m | SGD 94.3m | SGD 105.3m | SGD 68.8m | SGD 93.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.2% | -12.7% | -6.0% |
| Operating income | — | — | -17.0% |
| Net income | — | — | -6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -67.1% | -16.3% | -7.1% | -39.2% |
| Net margin | -272.7% | -122.7% | -57.1% | -74.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.3 | -5.0 | -13.9 | 12.1 | -32.8 | 4.0 | -0.2 | 0.2 | -0.1 | -0.1 |
| Price to sales | 27.5 | 13.7 | 39.0 | 4.3 | 6.0 | 3.5 | 0.4 | 0.0 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Mar 2003.
| FY2003 | FY2002 | FY2000 | |
|---|---|---|---|
| Paid in the year | 0.011 | 0.005 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.